AUTAJON ETIQUETTE LOIRE : revenue, balance sheet and financial ratios

AUTAJON ETIQUETTE LOIRE is a French company founded 31 years ago, specialized in the sector Autre imprimerie (labeur). Based in MONTREUIL-BELLAY (49260), this company of category ETI shows in 2023 a revenue of 7.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - AUTAJON ETIQUETTE LOIRE (SIREN 398265868)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 7 001 333 € 7 184 858 € 6 323 014 € 5 158 036 € 4 867 836 € 4 019 354 € 3 762 108 € 3 267 758 €
Net income 1 226 199 € 1 248 968 € 733 823 € 393 253 € 444 170 € 166 816 € 171 679 € -81 216 €
EBITDA 1 729 199 € 1 801 084 € 1 470 805 € 654 850 € 667 227 € 250 453 € 260 070 € -77 160 €
Net margin 17.5% 17.4% 11.6% 7.6% 9.1% 4.2% 4.6% -2.5%

Revenue and income statement

In 2023, AUTAJON ETIQUETTE LOIRE achieves revenue of 7.0 M€. Over the period 2016-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +11.5%. Slight decline of -3% vs 2022. After deducting consumption (2.2 M€), gross margin stands at 4.8 M€, i.e. a rate of 68%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.7 M€, representing 24.7% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.2 M€, i.e. 17.5% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2023) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

7 001 333 €

Gross margin (2023) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

4 761 522 €

EBITDA (2023) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

1 729 199 €

EBIT (2023) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

1 559 083 €

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

1 226 199 €

EBITDA margin (2023) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

24.7%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 19.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

5.593%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

66.043%

Cash flow / Revenue (2023) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

19.271%

Repayment capacity (2023) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.0

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

24.0%

Solvency indicators evolution
AUTAJON ETIQUETTE LOIRE

Sector positioning

Debt ratio
5.59 2023
2021
2022
2023
Q1: 6.71
Med: 33.46
Q3: 86.92
Excellent

In 2023, the debt ratio of AUTAJON ETIQUETTE LOIRE (5.59) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
66.04% 2023
2021
2022
2023
Q1: 22.46%
Med: 43.83%
Q3: 62.22%
Excellent

In 2023, the financial autonomy of AUTAJON ETIQUETTE LOIRE (66.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.0 years 2023
2021
2022
2023
Q1: 0.0 years
Med: 0.59 years
Q3: 2.66 years
Excellent -6 pts over 3 years

In 2023, the repayment capacity of AUTAJON ETIQUETTE LOIRE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 276.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

276.933

Interest coverage (2023) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

0.0

Liquidity indicators evolution
AUTAJON ETIQUETTE LOIRE

Sector positioning

Liquidity ratio
276.93 2023
2021
2022
2023
Q1: 148.06
Med: 231.87
Q3: 341.98
Good

In 2023, the liquidity ratio of AUTAJON ETIQUETTE LOIRE (276.93) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.0x 2023
2021
2022
2023
Q1: 0.0x
Med: 0.83x
Q3: 5.22x
Average

In 2023, the interest coverage of AUTAJON ETIQUETTE LOIRE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 55 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 23 days. The gap of 32 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 48 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 95 days of revenue, i.e. 1.8 M€ to permanently finance. Over 2016-2023, WCR increased by +169%, requiring additional financing.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

1 844 361 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

55 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

23 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

48 j

WCR in days of revenue (2023) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

95 j

WCR and payment terms evolution
AUTAJON ETIQUETTE LOIRE

Positioning of AUTAJON ETIQUETTE LOIRE in its sector

Comparison with sector Autre imprimerie (labeur)

Valuation estimate

Based on 72 transactions of similar company sales (all years), the value of AUTAJON ETIQUETTE LOIRE is estimated at 6 506 422 € (range 3 205 228€ - 13 005 671€). With an EBITDA of 1 729 199€, the sector multiple of 4.9x is applied. The price/revenue ratio is 0.25x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
72 tx
3205k€ 6506k€ 13005k€
6 506 422 € Range: 3 205 228€ - 13 005 671€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
1 729 199 € × 4.9x
Estimation 8 474 826 €
4 615 333€ - 16 229 352€
Revenue Multiple 30%
7 001 333 € × 0.25x
Estimation 1 743 797 €
998 291€ - 3 356 529€
Net Income Multiple 20%
1 226 199 € × 7.1x
Estimation 8 729 351 €
2 990 373€ - 19 420 186€
How is this estimate calculated?

This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autre imprimerie (labeur))

Compare AUTAJON ETIQUETTE LOIRE with other companies in the same sector:

Frequently asked questions about AUTAJON ETIQUETTE LOIRE

What is the revenue of AUTAJON ETIQUETTE LOIRE ?

The revenue of AUTAJON ETIQUETTE LOIRE in 2023 is 7.0 M€.

Is AUTAJON ETIQUETTE LOIRE profitable?

Yes, AUTAJON ETIQUETTE LOIRE generated a net profit of 1.2 M€ in 2023.

Where is the headquarters of AUTAJON ETIQUETTE LOIRE ?

The headquarters of AUTAJON ETIQUETTE LOIRE is located in MONTREUIL-BELLAY (49260), in the department Maine-et-Loire.

Where to find the tax return of AUTAJON ETIQUETTE LOIRE ?

The tax return of AUTAJON ETIQUETTE LOIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AUTAJON ETIQUETTE LOIRE operate?

AUTAJON ETIQUETTE LOIRE operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.