Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-08-21 (15 years)Status: ActiveBusiness sector: Collecte et traitement des eaux uséesLocation: SAINT-PIERRE (97410), La Reunion
AUSTRAL VIDANGE SARL : revenue, balance sheet and financial ratios
AUSTRAL VIDANGE SARL is a French company
founded 15 years ago,
specialized in the sector Collecte et traitement des eaux usées.
Based in SAINT-PIERRE (97410),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUSTRAL VIDANGE SARL (SIREN 523895795)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 598 507 €
1 647 006 €
N/C
N/C
N/C
N/C
N/C
Net income
83 454 €
-94 594 €
-197 625 €
2 154 €
24 181 €
17 438 €
31 577 €
45 589 €
229 111 €
EBITDA
N/C
N/C
-33 668 €
240 751 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
-12.4%
0.1%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, AUSTRAL VIDANGE SARL generates positive net income of 83 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 229 k€ -> 83 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
83 454 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.432%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.844%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
28.095
16.905
31.292
20.887
50.81
46.807
47.405
49.48
32.432
Financial autonomy
49.286
50.587
50.788
59.737
44.681
42.252
34.478
32.429
42.844
Repayment capacity
None
None
None
None
None
2.51
-3.379
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
7.606%
-4.161%
None%
None%
Sector positioning
Debt ratio
32.432024
2022
2023
2024
Q1: 1.07
Med: 21.28
Q3: 69.04
Average
In 2024, the debt ratio of AUSTRAL VIDANGE SARL (32.43) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
42.84%2024
2022
2023
2024
Q1: 15.57%
Med: 39.67%
Q3: 57.18%
Good+9 pts over 3 years
In 2024, the financial autonomy of AUSTRAL VIDANGE SARL (42.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-3.38 years2022
2022
Q1: 0.0 years
Med: 0.27 years
Q3: 1.76 years
Excellent
In 2022, the repayment capacity of AUSTRAL VIDANGE SARL (-3.38) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 189.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
118.297
111.85
156.49
223.612
222.327
196.561
154.506
152.349
189.945
Interest coverage
None
None
None
None
None
2.4
-34.674
None
None
Sector positioning
Liquidity ratio
189.942024
2022
2023
2024
Q1: 120.31
Med: 188.45
Q3: 284.02
Good+10 pts over 3 years
In 2024, the liquidity ratio of AUSTRAL VIDANGE SARL (189.94) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-34.67x2022
2022
Q1: 0.0x
Med: 0.54x
Q3: 2.49x
Watch
In 2022, the interest coverage of AUSTRAL VIDANGE SARL (-34.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUSTRAL VIDANGE SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
588 706 €
533 662 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
1841
2062
1478
106
101
0
0
Supplier payment term (days)
0
0
5361
1733
3467
159
141
0
0
Positioning of AUSTRAL VIDANGE SARL in its sector
Comparison with sector Collecte et traitement des eaux usées
Valuation estimate
Based on 84 transactions of similar company sales
(all years),
the value of AUSTRAL VIDANGE SARL is estimated at
160 536 €
(range 50 281€ - 861 862€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
84 tx
50k€160k€861k€
160 536 €Range: 50 281€ - 861 862€
NAF 5 all-time
Valuation method used
Net Income Multiple
83 454 €
×
1.9x
=160 537 €
Range: 50 281€ - 861 862€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 84 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Collecte et traitement des eaux usées)
Compare AUSTRAL VIDANGE SARL with other companies in the same sector:
Frequently asked questions about AUSTRAL VIDANGE SARL
What is the revenue of AUSTRAL VIDANGE SARL ?
The revenue of AUSTRAL VIDANGE SARL in 2022 is 1.6 M€.
Is AUSTRAL VIDANGE SARL profitable?
Yes, AUSTRAL VIDANGE SARL generated a net profit of 83 k€ in 2024.
Where is the headquarters of AUSTRAL VIDANGE SARL ?
The headquarters of AUSTRAL VIDANGE SARL is located in SAINT-PIERRE (97410), in the department La Reunion.
Where to find the tax return of AUSTRAL VIDANGE SARL ?
The tax return of AUSTRAL VIDANGE SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUSTRAL VIDANGE SARL operate?
AUSTRAL VIDANGE SARL operates in the sector Collecte et traitement des eaux usées (NAF code 37.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart