Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2020-10-02 (5 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: PARIS (75002), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AURYS TRANSACTION ADVISORY SERVICES is a French company
founded 5 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in PARIS (75002),
this company of category PME
shows in 2021 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AURYS TRANSACTION ADVISORY SERVICES (SIREN 889742680)
Indicator
2024
2023
2022
2021
Revenue
N/C
N/C
N/C
1 160 314 €
Net income
307 918 €
402 384 €
370 490 €
410 999 €
EBITDA
N/C
N/C
N/C
566 969 €
Net margin
N/C
N/C
N/C
35.4%
Revenue and income statement
In 2024, AURYS TRANSACTION ADVISORY SERVICES generates positive net income of 308 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 411 k€ -> 308 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
307 918 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.297%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.71%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
0.038
0.079
1.816
14.297
Financial autonomy
50.515
68.119
64.056
56.71
Repayment capacity
0.0
None
None
None
Cash flow / Revenue
35.598%
None%
None%
None%
Sector positioning
Debt ratio
14.32024
2022
2023
2024
Q1: 0.0
Med: 3.98
Q3: 41.81
Average+31 pts over 3 years
In 2024, the debt ratio of AURYS TRANSACTION ADVISOR... (14.30) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.71%2024
2022
2023
2024
Q1: 4.2%
Med: 38.87%
Q3: 76.44%
Good-8 pts over 3 years
In 2024, the financial autonomy of AURYS TRANSACTION ADVISOR... (56.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 254.35. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
190.679
293.229
269.802
254.346
Interest coverage
0.04
None
None
None
Sector positioning
Liquidity ratio
254.352024
2022
2023
2024
Q1: 138.87
Med: 313.12
Q3: 966.61
Average-9 pts over 3 years
In 2024, the liquidity ratio of AURYS TRANSACTION ADVISOR... (254.35) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AURYS TRANSACTION ADVISORY SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Operating WCR
-75 525 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
57
0
0
0
Supplier payment term (days)
55
0
0
0
Positioning of AURYS TRANSACTION ADVISORY SERVICES in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 69 transactions of similar company sales
in 2024,
the value of AURYS TRANSACTION ADVISORY SERVICES is estimated at
2 132 488 €
(range 805 181€ - 5 338 222€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
805k€2132k€5338k€
2 132 488 €Range: 805 181€ - 5 338 222€
NAF 5 année 2024
Valuation method used
Net Income Multiple
307 918 €
×
6.9x
=2 132 488 €
Range: 805 181€ - 5 338 223€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare AURYS TRANSACTION ADVISORY SERVICES with other companies in the same sector:
Frequently asked questions about AURYS TRANSACTION ADVISORY SERVICES
What is the revenue of AURYS TRANSACTION ADVISORY SERVICES ?
The revenue of AURYS TRANSACTION ADVISORY SERVICES in 2021 is 1.2 M€.
Is AURYS TRANSACTION ADVISORY SERVICES profitable?
Yes, AURYS TRANSACTION ADVISORY SERVICES generated a net profit of 308 k€ in 2024.
Where is the headquarters of AURYS TRANSACTION ADVISORY SERVICES ?
The headquarters of AURYS TRANSACTION ADVISORY SERVICES is located in PARIS (75002), in the department Paris.
Where to find the tax return of AURYS TRANSACTION ADVISORY SERVICES ?
The tax return of AURYS TRANSACTION ADVISORY SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AURYS TRANSACTION ADVISORY SERVICES operate?
AURYS TRANSACTION ADVISORY SERVICES operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart