Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

AURORE VAIRE : revenue, balance sheet and financial ratios

AURORE VAIRE is a French company founded 14 years ago, specialized in the sector Soins de beauté. Based in LA HAIE-FOUASSIERE (44690), this company of category PME shows in 2018 a net income positive of 9 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - AURORE VAIRE (SIREN 533693495)
Indicator 2018
Revenue N/C
Net income 9 095 €
EBITDA N/C
Net margin N/C

Revenue and income statement

In 2018, AURORE VAIRE generates positive net income of 9 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2018) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

9 095 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2018) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

25.738%

Financial autonomy (2018) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

58.428%

Asset age ratio (2018) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

67.5%

Solvency indicators evolution
AURORE VAIRE

Sector positioning

Debt ratio
25.74 2018
2018
Q1: 0.0
Med: 23.71
Q3: 156.0
Average

In 2018, the debt ratio of AURORE VAIRE (25.74) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
58.43% 2018
2018
Q1: 4.55%
Med: 30.55%
Q3: 60.99%
Good

In 2018, the financial autonomy of AURORE VAIRE (58.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 110.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2018) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

110.639

Liquidity indicators evolution
AURORE VAIRE

Sector positioning

Liquidity ratio
110.64 2018
2018
Q1: 46.6
Med: 111.77
Q3: 220.32
Average

In 2018, the liquidity ratio of AURORE VAIRE (110.64) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of AURORE VAIRE in its sector

Comparison with sector Soins de beauté

Valuation estimate

Based on 207 transactions of similar company sales in 2018, the value of AURORE VAIRE is estimated at 68 697 € (range 30 268€ - 112 994€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2018
207 transactions
30k€ 68k€ 112k€
68 697 € Range: 30 268€ - 112 994€
NAF 5 année 2018

Valuation method used

Net Income Multiple
9 095 € × 7.6x = 68 697 €
Range: 30 268€ - 112 994€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 207 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Soins de beauté)

Compare AURORE VAIRE with other companies in the same sector:

Frequently asked questions about AURORE VAIRE

What is the revenue of AURORE VAIRE ?

The revenue of AURORE VAIRE is not publicly disclosed (confidential accounts filed with INPI).

Is AURORE VAIRE profitable?

Yes, AURORE VAIRE generated a net profit of 9 k€ in 2018.

Where is the headquarters of AURORE VAIRE ?

The headquarters of AURORE VAIRE is located in LA HAIE-FOUASSIERE (44690), in the department Loire-Atlantique.

Where to find the tax return of AURORE VAIRE ?

The tax return of AURORE VAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AURORE VAIRE operate?

AURORE VAIRE operates in the sector Soins de beauté (NAF code 96.02B). See the 'Sector positioning' section above to compare the company with its competitors.