Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1992-07-01 (33 years)Status: ActiveBusiness sector: Autres transports routiers de voyageurs Location: AURILLAC (15000), Cantal
AURILLAC TOURISME : revenue, balance sheet and financial ratios
AURILLAC TOURISME is a French company
founded 33 years ago,
specialized in the sector Autres transports routiers de voyageurs .
Based in AURILLAC (15000),
this company of category PME
shows in 2020 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AURILLAC TOURISME (SIREN 388040354)
Indicator
2024
2023
2022
2021
2020
2017
Revenue
N/C
N/C
N/C
N/C
1 252 269 €
1 485 140 €
Net income
115 467 €
60 169 €
68 761 €
139 944 €
-35 307 €
13 763 €
EBITDA
N/C
N/C
N/C
N/C
-44 966 €
18 201 €
Net margin
N/C
N/C
N/C
N/C
-2.8%
0.9%
Revenue and income statement
In 2024, AURILLAC TOURISME generates positive net income of 115 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 14 k€ -> 115 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
115 467 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 50%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
49.567%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.124%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2020
2021
2022
2023
2024
Debt ratio
134.267
226.392
130.891
102.612
73.075
49.567
Financial autonomy
29.697
26.033
36.834
39.519
43.86
49.124
Repayment capacity
21.012
-12.992
None
None
None
None
Cash flow / Revenue
0.899%
-4.0%
None%
None%
None%
None%
Sector positioning
Debt ratio
49.572024
2022
2023
2024
Q1: 1.2
Med: 27.55
Q3: 86.61
Average-13 pts over 3 years
In 2024, the debt ratio of AURILLAC TOURISME (49.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.12%2024
2022
2023
2024
Q1: 15.62%
Med: 35.91%
Q3: 57.37%
Good+7 pts over 3 years
In 2024, the financial autonomy of AURILLAC TOURISME (49.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 222.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
222.92
Liquidity indicators evolution AURILLAC TOURISME
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2020
2021
2022
2023
2024
Liquidity ratio
103.459
330.359
323.05
275.288
240.418
222.92
Interest coverage
22.274
-7.526
None
None
None
None
Sector positioning
Liquidity ratio
222.922024
2022
2023
2024
Q1: 118.3
Med: 194.63
Q3: 302.55
Good-9 pts over 3 years
In 2024, the liquidity ratio of AURILLAC TOURISME (222.92) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AURILLAC TOURISME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2020
2021
2022
2023
2024
Operating WCR
134 123 €
102 749 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
32
32
0
0
0
0
Supplier payment term (days)
27
25
0
0
0
0
Positioning of AURILLAC TOURISME in its sector
Comparison with sector Autres transports routiers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of AURILLAC TOURISME is estimated at
292 625 €
(range 85 208€ - 634 416€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
85k€292k€634k€
292 625 €Range: 85 208€ - 634 416€
NAF 5 all-time
Valuation method used
Net Income Multiple
115 467 €
×
2.5x
=292 625 €
Range: 85 209€ - 634 417€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres transports routiers de voyageurs )
Compare AURILLAC TOURISME with other companies in the same sector:
Frequently asked questions about AURILLAC TOURISME
What is the revenue of AURILLAC TOURISME ?
The revenue of AURILLAC TOURISME in 2020 is 1.3 M€.
Is AURILLAC TOURISME profitable?
Yes, AURILLAC TOURISME generated a net profit of 115 k€ in 2024.
Where is the headquarters of AURILLAC TOURISME ?
The headquarters of AURILLAC TOURISME is located in AURILLAC (15000), in the department Cantal.
Where to find the tax return of AURILLAC TOURISME ?
The tax return of AURILLAC TOURISME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AURILLAC TOURISME operate?
AURILLAC TOURISME operates in the sector Autres transports routiers de voyageurs (NAF code 49.39B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart