Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AURILLAC RESTAURATION AUVERGNATE : revenue, balance sheet and financial ratios
AURILLAC RESTAURATION AUVERGNATE is a French company
founded 10 years ago,
specialized in the sector Restauration traditionnelle.
Based in AURILLAC (15000),
this company of category PME
shows in 2023 a net income positive of 31 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AURILLAC RESTAURATION AUVERGNATE (SIREN 819626045)
Indicator
2023
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
31 341 €
96 878 €
56 194 €
127 477 €
191 604 €
137 792 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, AURILLAC RESTAURATION AUVERGNATE generates positive net income of 31 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 138 k€ -> 31 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 341 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 256%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
256.333%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.141%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
Debt ratio
253.566
134.065
237.083
463.769
266.446
256.333
Financial autonomy
19.107
35.506
25.906
16.419
22.822
20.141
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
256.332023
2020
2021
2023
Q1: 0.2
Med: 35.0
Q3: 128.41
Average
In 2023, the debt ratio of AURILLAC RESTAURATION AUV... (256.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.14%2023
2020
2021
2023
Q1: 5.35%
Med: 29.08%
Q3: 53.84%
Average+6 pts over 3 years
In 2023, the financial autonomy of AURILLAC RESTAURATION AUV... (20.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 198.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
Liquidity ratio
142.932
252.904
348.79
707.973
339.123
198.253
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
198.252023
2020
2021
2023
Q1: 66.83
Med: 137.52
Q3: 259.63
Good-13 pts over 3 years
In 2023, the liquidity ratio of AURILLAC RESTAURATION AUV... (198.25) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of AURILLAC RESTAURATION AUVERGNATE in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 689 transactions of similar company sales
in 2023,
the value of AURILLAC RESTAURATION AUVERGNATE is estimated at
212 290 €
(range 96 504€ - 508 840€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
689 transactions
96k€212k€508k€
212 290 €Range: 96 504€ - 508 840€
NAF 5 année 2023
Valuation method used
Net Income Multiple
31 341 €
×
6.8x
=212 290 €
Range: 96 505€ - 508 840€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 689 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare AURILLAC RESTAURATION AUVERGNATE with other companies in the same sector:
Frequently asked questions about AURILLAC RESTAURATION AUVERGNATE
What is the revenue of AURILLAC RESTAURATION AUVERGNATE ?
The revenue of AURILLAC RESTAURATION AUVERGNATE is not publicly disclosed (confidential accounts filed with INPI).
Is AURILLAC RESTAURATION AUVERGNATE profitable?
Yes, AURILLAC RESTAURATION AUVERGNATE generated a net profit of 31 k€ in 2023.
Where is the headquarters of AURILLAC RESTAURATION AUVERGNATE ?
The headquarters of AURILLAC RESTAURATION AUVERGNATE is located in AURILLAC (15000), in the department Cantal.
Where to find the tax return of AURILLAC RESTAURATION AUVERGNATE ?
The tax return of AURILLAC RESTAURATION AUVERGNATE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AURILLAC RESTAURATION AUVERGNATE operate?
AURILLAC RESTAURATION AUVERGNATE operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart