Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-11-02 (17 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: CHAMBŒUF (42330), Loire
AURELIEN DUBOIS : revenue, balance sheet and financial ratios
AURELIEN DUBOIS is a French company
founded 17 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in CHAMBŒUF (42330),
this company of category PME
shows in 2018 a revenue of 591 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AURELIEN DUBOIS (SIREN 509221511)
Indicator
2021
2018
2017
2016
Revenue
N/C
591 372 €
452 117 €
423 214 €
Net income
0 €
9 094 €
2 967 €
23 470 €
EBITDA
N/C
27 251 €
26 299 €
42 185 €
Net margin
N/C
1.5%
0.7%
5.5%
Revenue and income statement
In 2021, AURELIEN DUBOIS records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2018: 23 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 32%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.331%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.803%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
Debt ratio
189.314
295.802
229.058
32.331
Financial autonomy
39.496
51.157
42.008
6.803
Repayment capacity
1.566
5.79
2.649
None
Cash flow / Revenue
9.209%
4.141%
5.864%
None%
Sector positioning
Debt ratio
32.332021
2017
2018
2021
Q1: 6.06
Med: 33.73
Q3: 92.76
Good-26 pts over 3 years
In 2021, the debt ratio of AURELIEN DUBOIS (32.33) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
6.8%2021
2017
2018
2021
Q1: 15.56%
Med: 33.61%
Q3: 51.44%
Average-49 pts over 3 years
In 2021, the financial autonomy of AURELIEN DUBOIS (6.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.65 years2018
2017
2018
Q1: 0.0 years
Med: 0.24 years
Q3: 1.41 years
Watch
In 2018, the repayment capacity of AURELIEN DUBOIS (2.65) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 109.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
109.677
Liquidity indicators evolution AURELIEN DUBOIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
Liquidity ratio
153.906
160.577
107.755
109.677
Interest coverage
1.619
2.897
5.703
None
Sector positioning
Liquidity ratio
109.682021
2017
2018
2021
Q1: 144.89
Med: 201.51
Q3: 288.64
Watch-20 pts over 3 years
In 2021, the liquidity ratio of AURELIEN DUBOIS (109.68) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
5.7x2018
2017
2018
Q1: 0.0x
Med: 0.49x
Q3: 3.21x
Excellent+7 pts over 2 years
In 2018, the interest coverage of AURELIEN DUBOIS (5.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AURELIEN DUBOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
Operating WCR
44 200 €
44 732 €
10 284 €
0 €
Inventory turnover (days)
7
28
22
0
Customer payment term (days)
77
36
43
0
Supplier payment term (days)
39
27
43
0
Positioning of AURELIEN DUBOIS in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare AURELIEN DUBOIS with other companies in the same sector:
Yes, AURELIEN DUBOIS generated a net profit of 9 k€ in 2018.
Where is the headquarters of AURELIEN DUBOIS ?
The headquarters of AURELIEN DUBOIS is located in CHAMBŒUF (42330), in the department Loire.
Where to find the tax return of AURELIEN DUBOIS ?
The tax return of AURELIEN DUBOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AURELIEN DUBOIS operate?
AURELIEN DUBOIS operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart