AURELIE PISCOPO : revenue, balance sheet and financial ratios

AURELIE PISCOPO is a French company founded 11 years ago, specialized in the sector Coiffure. Based in CREUTZWALD (57150), this company of category PME shows in 2018 a revenue of 472 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - AURELIE PISCOPO (SIREN 808470314)
Indicator 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C 471 777 € 257 441 € 246 980 €
Net income 646 € -9 888 € 24 253 € 14 278 € 6 277 € 12 620 €
EBITDA N/C N/C N/C 30 114 € 20 972 € 31 774 €
Net margin N/C N/C N/C 3.0% 2.4% 5.1%

Revenue and income statement

In 2021, AURELIE PISCOPO generates positive net income of 646 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 13 k€ -> 646 €.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

646 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 588%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

587.569%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

11.371%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

57.3%

Solvency indicators evolution
AURELIE PISCOPO

Sector positioning

Debt ratio
587.57 2021
2019
2020
2021
Q1: 0.0
Med: 17.26
Q3: 92.25
Watch

In 2021, the debt ratio of AURELIE PISCOPO (587.57) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
11.37% 2021
2019
2020
2021
Q1: 4.5%
Med: 30.98%
Q3: 59.91%
Average

In 2021, the financial autonomy of AURELIE PISCOPO (11.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 100.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

100.638

Liquidity indicators evolution
AURELIE PISCOPO

Sector positioning

Liquidity ratio
100.64 2021
2019
2020
2021
Q1: 49.91
Med: 124.92
Q3: 240.82
Average -15 pts over 3 years

In 2021, the liquidity ratio of AURELIE PISCOPO (100.64) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
AURELIE PISCOPO

Positioning of AURELIE PISCOPO in its sector

Comparison with sector Coiffure

Valuation estimate

Based on 157 transactions of similar company sales in 2021, the value of AURELIE PISCOPO is estimated at 3 148 € (range 1 951€ - 6 432€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2021
157 transactions
1k€ 3k€ 6k€
3 148 € Range: 1 951€ - 6 432€
NAF 5 année 2021

Valuation method used

Net Income Multiple
646 € × 4.9x = 3 149 €
Range: 1 952€ - 6 432€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 157 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Coiffure)

Compare AURELIE PISCOPO with other companies in the same sector:

Frequently asked questions about AURELIE PISCOPO

What is the revenue of AURELIE PISCOPO ?

The revenue of AURELIE PISCOPO in 2018 is 472 k€.

Is AURELIE PISCOPO profitable?

Yes, AURELIE PISCOPO generated a net profit of 646€ in 2021.

Where is the headquarters of AURELIE PISCOPO ?

The headquarters of AURELIE PISCOPO is located in CREUTZWALD (57150), in the department Moselle.

Where to find the tax return of AURELIE PISCOPO ?

The tax return of AURELIE PISCOPO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AURELIE PISCOPO operate?

AURELIE PISCOPO operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.