Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

AURAY LASER : revenue, balance sheet and financial ratios

AURAY LASER is a French company founded 18 years ago, specialized in the sector Fabrication d’articles de joaillerie et bijouterie. Based in MARSEILLE (13013), this company of category PME shows in 2024 a net income positive of 123 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - AURAY LASER (SIREN 498507383)
Indicator 2024 2023
Revenue N/C N/C
Net income 122 549 € 340 176 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2024, AURAY LASER generates positive net income of 123 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2024: 340 k€ -> 123 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

122 549 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 93%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

1.195%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

93.198%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

26.2%

Solvency indicators evolution
AURAY LASER

Sector positioning

Debt ratio
1.2 2024
2023
2024
Q1: 0.57
Med: 9.67
Q3: 48.77
Good

In 2024, the debt ratio of AURAY LASER (1.20) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
93.2% 2024
2023
2024
Q1: 11.12%
Med: 45.04%
Q3: 71.21%
Excellent

In 2024, the financial autonomy of AURAY LASER (93.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1587.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1587.558

Liquidity indicators evolution
AURAY LASER

Sector positioning

Liquidity ratio
1587.56 2024
2023
2024
Q1: 194.32
Med: 312.53
Q3: 555.86
Excellent +26 pts over 2 years

In 2024, the liquidity ratio of AURAY LASER (1587.56) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of AURAY LASER in its sector

Comparison with sector Fabrication d’articles de joaillerie et bijouterie

Valuation estimate

Based on 101 transactions of similar company sales (all years), the value of AURAY LASER is estimated at 341 443 € (range 95 028€ - 697 661€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
101 transactions
95k€ 341k€ 697k€
341 443 € Range: 95 028€ - 697 661€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
122 549 € × 2.8x = 341 443 €
Range: 95 029€ - 697 662€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 101 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication d’articles de joaillerie et bijouterie)

Compare AURAY LASER with other companies in the same sector:

Voir toutes les statistiques du secteur Fabrication d’articles de joaillerie et bijouterie

Frequently asked questions about AURAY LASER

What is the revenue of AURAY LASER ?

The revenue of AURAY LASER is not publicly disclosed (confidential accounts filed with INPI).

Is AURAY LASER profitable?

Yes, AURAY LASER generated a net profit of 123 k€ in 2024.

Where is the headquarters of AURAY LASER ?

The headquarters of AURAY LASER is located in MARSEILLE (13013), in the department Bouches-du-Rhone.

Where to find the tax return of AURAY LASER ?

The tax return of AURAY LASER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AURAY LASER operate?

AURAY LASER operates in the sector Fabrication d’articles de joaillerie et bijouterie (NAF code 32.12Z). See the 'Sector positioning' section above to compare the company with its competitors.