Employees: 21 (2023.0)Legal category: SA (autres)Size: ETICreation date: 1900-01-01 (126 years)Status: ActiveBusiness sector: Fabrication d'étoffes à maillesLocation: SAINT-QUENTIN (02100), Aisne
AUNDE FRANCE SA : revenue, balance sheet and financial ratios
AUNDE FRANCE SA is a French company
founded 126 years ago,
specialized in the sector Fabrication d'étoffes à mailles.
Based in SAINT-QUENTIN (02100),
this company of category ETI
shows in 2024 a revenue of 14.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUNDE FRANCE SA (SIREN 659803175)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
14 767 350 €
15 729 549 €
11 094 454 €
10 605 788 €
9 833 376 €
12 341 921 €
11 880 809 €
13 369 573 €
15 228 680 €
Net income
1 085 922 €
1 641 736 €
7 039 €
-517 940 €
-204 694 €
-352 231 €
-177 789 €
429 212 €
566 862 €
EBITDA
1 724 675 €
1 706 146 €
254 328 €
-38 379 €
20 289 €
236 989 €
-291 395 €
366 336 €
492 231 €
Net margin
7.4%
10.4%
0.1%
-4.9%
-2.1%
-2.9%
-1.5%
3.2%
3.7%
Revenue and income statement
In 2024, AUNDE FRANCE SA achieves revenue of 14.8 M€. Activity remains stable over the period (CAGR: -0.4%). Slight decline of -6% vs 2023. After deducting consumption (6.9 M€), gross margin stands at 7.9 M€, i.e. a rate of 53%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.7 M€, representing 11.7% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.1 M€, i.e. 7.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
14 767 350 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 886 995 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 724 675 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 306 515 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 085 922 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
11.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 212%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 7.8 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 9.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
212.021%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.961%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
9.53%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
7.808
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
195.965
165.95
176.313
201.206
219.189
195.154
195.679
130.102
212.021
Financial autonomy
24.984
28.593
28.005
24.676
22.363
25.698
25.413
32.595
23.961
Repayment capacity
10.17
9.126
-25.768
-18.035
31.405
-4.768
-86.893
3.543
7.808
Cash flow / Revenue
3.284%
4.114%
-1.64%
-2.255%
1.626%
-9.926%
-0.52%
9.716%
9.53%
Sector positioning
Debt ratio
212.022024
2022
2023
2024
Q1: 0.1
Med: 17.31
Q3: 38.3
Watch+9 pts over 3 years
In 2024, the debt ratio of AUNDE FRANCE SA (212.02) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
23.96%2024
2022
2023
2024
Q1: 39.49%
Med: 55.91%
Q3: 73.23%
Watch-13 pts over 3 years
In 2024, the financial autonomy of AUNDE FRANCE SA (24.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
7.81 years2024
2022
2023
2024
Q1: -0.12 years
Med: 0.15 years
Q3: 1.62 years
Watch+96 pts over 3 years
In 2024, the repayment capacity of AUNDE FRANCE SA (7.81) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 136.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 12.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
136.292
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
12.583
Liquidity indicators evolution AUNDE FRANCE SA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
320.664
357.429
361.795
325.95
303.923
377.25
298.308
254.557
136.292
Interest coverage
32.232
13.957
-17.242
21.112
259.338
-131.108
21.664
2.95
12.583
Sector positioning
Liquidity ratio
136.292024
2022
2023
2024
Q1: 203.3
Med: 315.15
Q3: 569.44
Watch-48 pts over 3 years
In 2024, the liquidity ratio of AUNDE FRANCE SA (136.29) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
12.58x2024
2022
2023
2024
Q1: -9.1x
Med: 3.58x
Q3: 10.3x
Excellent
In 2024, the interest coverage of AUNDE FRANCE SA (12.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 5 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 78 days. Excellent situation: suppliers finance 73 days of the operating cycle (retail model). Inventory turnover is 64 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 94 days of revenue, i.e. 3.9 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 870 670 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
5 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
78 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
64 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
94 j
WCR and payment terms evolution AUNDE FRANCE SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
4 194 740 €
4 749 407 €
4 177 055 €
4 412 237 €
3 504 222 €
4 362 691 €
4 836 183 €
6 339 480 €
3 870 670 €
Inventory turnover (days)
50
60
69
57
78
76
79
47
64
Customer payment term (days)
13
15
16
16
19
16
18
10
5
Supplier payment term (days)
52
62
60
76
100
69
75
72
78
Positioning of AUNDE FRANCE SA in its sector
Comparison with sector Fabrication d'étoffes à mailles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions).
This range of 1 511 606€ to 5 215 341€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1511k€2611k€5215k€
2 611 734 €Range: 1 511 606€ - 5 215 341€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'étoffes à mailles)
Compare AUNDE FRANCE SA with other companies in the same sector:
The revenue of AUNDE FRANCE SA in 2024 is 14.8 M€.
Is AUNDE FRANCE SA profitable?
Yes, AUNDE FRANCE SA generated a net profit of 1.1 M€ in 2024.
Where is the headquarters of AUNDE FRANCE SA ?
The headquarters of AUNDE FRANCE SA is located in SAINT-QUENTIN (02100), in the department Aisne.
Where to find the tax return of AUNDE FRANCE SA ?
The tax return of AUNDE FRANCE SA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUNDE FRANCE SA operate?
AUNDE FRANCE SA operates in the sector Fabrication d'étoffes à mailles (NAF code 13.91Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart