AULNAY-AUTOMOBILES SARL : revenue, balance sheet and financial ratios

AULNAY-AUTOMOBILES SARL is a French company founded 53 years ago, specialized in the sector Entretien et réparation de véhicules automobiles légers. Based in AULNAY-SOUS-BOIS (93600), this company of category PME shows in 2022 a revenue of 6.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - AULNAY-AUTOMOBILES SARL (SIREN 738205095)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 6 051 879 € 5 595 626 € 4 537 477 € 4 517 026 € 3 531 928 € 2 999 199 € 2 588 285 €
Net income 426 030 € 495 401 € 402 340 € 120 434 € 43 780 € 45 567 € 49 798 € 55 974 € 91 409 €
EBITDA N/C N/C 555 410 € 214 649 € 112 291 € 153 658 € 110 727 € 104 781 € 112 234 €
Net margin N/C N/C 6.6% 2.2% 1.0% 1.0% 1.4% 1.9% 3.5%

Revenue and income statement

In 2024, AULNAY-AUTOMOBILES SARL generates positive net income of 426 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 91 k€ -> 426 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

426 030 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

22.791%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

42.024%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

42.5%

Solvency indicators evolution
AULNAY-AUTOMOBILES SARL

Sector positioning

Debt ratio
22.79 2024
2022
2023
2024
Q1: 5.46
Med: 23.95
Q3: 69.2
Good +21 pts over 3 years

In 2024, the debt ratio of AULNAY-AUTOMOBILES SARL (22.79) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
42.02% 2024
2022
2023
2024
Q1: 21.34%
Med: 45.54%
Q3: 63.3%
Average -10 pts over 3 years

In 2024, the financial autonomy of AULNAY-AUTOMOBILES SARL (42.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.22 years 2022
2022
Q1: 0.0 years
Med: 0.88 years
Q3: 3.06 years
Good

In 2022, the repayment capacity of AULNAY-AUTOMOBILES SARL (0.22) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 175.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

175.604

Liquidity indicators evolution
AULNAY-AUTOMOBILES SARL

Sector positioning

Liquidity ratio
175.6 2024
2022
2023
2024
Q1: 142.55
Med: 216.97
Q3: 327.22
Average

In 2024, the liquidity ratio of AULNAY-AUTOMOBILES SARL (175.60) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.2x 2022
2022
Q1: 0.0x
Med: 0.81x
Q3: 3.72x
Average

In 2022, the interest coverage of AULNAY-AUTOMOBILES SARL (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
AULNAY-AUTOMOBILES SARL

Positioning of AULNAY-AUTOMOBILES SARL in its sector

Comparison with sector Entretien et réparation de véhicules automobiles légers

Valuation estimate

Based on 147 transactions of similar company sales in 2024, the value of AULNAY-AUTOMOBILES SARL is estimated at 1 929 747 € (range 675 040€ - 4 409 328€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
147 transactions
675k€ 1929k€ 4409k€
1 929 747 € Range: 675 040€ - 4 409 328€
NAF 5 année 2024

Valuation method used

Net Income Multiple
426 030 € × 4.5x = 1 929 748 €
Range: 675 040€ - 4 409 328€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 147 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Entretien et réparation de véhicules automobiles légers)

Compare AULNAY-AUTOMOBILES SARL with other companies in the same sector:

Voir toutes les statistiques du secteur Entretien et réparation de véhicules automobiles légers

Frequently asked questions about AULNAY-AUTOMOBILES SARL

What is the revenue of AULNAY-AUTOMOBILES SARL ?

The revenue of AULNAY-AUTOMOBILES SARL in 2022 is 6.1 M€.

Is AULNAY-AUTOMOBILES SARL profitable?

Yes, AULNAY-AUTOMOBILES SARL generated a net profit of 426 k€ in 2024.

Where is the headquarters of AULNAY-AUTOMOBILES SARL ?

The headquarters of AULNAY-AUTOMOBILES SARL is located in AULNAY-SOUS-BOIS (93600), in the department Seine-Saint-Denis.

Where to find the tax return of AULNAY-AUTOMOBILES SARL ?

The tax return of AULNAY-AUTOMOBILES SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AULNAY-AUTOMOBILES SARL operate?

AULNAY-AUTOMOBILES SARL operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.