Employees: 00 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-07-11 (8 years)Status: ActiveBusiness sector: Édition de jeux électroniquesLocation: LILLE (59000), Nord
AUGMENTEO : revenue, balance sheet and financial ratios
AUGMENTEO is a French company
founded 8 years ago,
specialized in the sector Édition de jeux électroniques.
Based in LILLE (59000),
this company of category PME
shows in 2020 a revenue of 16 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2021, AUGMENTEO records a net loss of 283 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-283 075 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -553%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -21%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-553.028%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-20.692%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
Debt ratio
88.599
187.037
234219.737
-553.028
Financial autonomy
37.31
33.599
0.041
-20.692
Repayment capacity
1.439
None
-5.439
None
Cash flow / Revenue
31.476%
None%
-410.858%
None%
Sector positioning
Debt ratio
-553.032021
2019
2020
2021
Q1: 0.0
Med: 0.6
Q3: 69.11
Excellent-52 pts over 3 years
In 2021, the debt ratio of AUGMENTEO (-553.03) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-20.69%2021
2019
2020
2021
Q1: 9.42%
Med: 38.27%
Q3: 72.99%
Average-18 pts over 3 years
In 2021, the financial autonomy of AUGMENTEO (-20.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-5.44 years2020
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 0.51 years
Excellent
In 2020, the repayment capacity of AUGMENTEO (-5.44) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 314.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
314.194
Liquidity indicators evolution AUGMENTEO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
Liquidity ratio
120.216
1870.28
1096.479
314.194
Interest coverage
1.285
None
-17.23
None
Sector positioning
Liquidity ratio
314.192021
2019
2020
2021
Q1: 111.9
Med: 224.9
Q3: 567.04
Good-27 pts over 3 years
In 2021, the liquidity ratio of AUGMENTEO (314.19) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-17.23x2020
2020
Q1: 0.0x
Med: 0.0x
Q3: 0.61x
Watch
In 2020, the interest coverage of AUGMENTEO (-17.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUGMENTEO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
Operating WCR
37 078 €
0 €
87 658 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
24
0
0
0
Supplier payment term (days)
171
0
45
0
Positioning of AUGMENTEO in its sector
Comparison with sector Édition de jeux électroniques
Similar companies (Édition de jeux électroniques)
Compare AUGMENTEO with other companies in the same sector:
The headquarters of AUGMENTEO is located in LILLE (59000), in the department Nord.
Where to find the tax return of AUGMENTEO ?
The tax return of AUGMENTEO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUGMENTEO operate?
AUGMENTEO operates in the sector Édition de jeux électroniques (NAF code 58.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart