AUGEREAU AUTOCARS : revenue, balance sheet and financial ratios
AUGEREAU AUTOCARS is a French company
founded 57 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in SEVREMOINE (49230),
this company of category ETI
shows in 2023 a revenue of 8.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUGEREAU AUTOCARS (SIREN 069200616)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
8 421 480 €
7 253 860 €
5 145 184 €
5 379 351 €
6 287 143 €
6 107 884 €
N/C
N/C
Net income
465 852 €
265 540 €
358 938 €
-41 950 €
102 186 €
-389 181 €
71 635 €
211 640 €
193 826 €
EBITDA
N/C
1 021 749 €
933 228 €
262 721 €
504 904 €
344 302 €
434 254 €
N/C
N/C
Net margin
N/C
3.2%
4.9%
-0.8%
1.9%
-6.2%
1.2%
N/C
N/C
Revenue and income statement
In 2024, AUGEREAU AUTOCARS generates positive net income of 466 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 194 k€ -> 466 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
465 852 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 241%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
240.88%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.501%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
221.36
210.924
473.596
837.493
374.615
444.769
301.552
323.389
240.88
Financial autonomy
21.686
23.302
14.516
8.452
15.097
13.816
17.281
17.7
21.501
Repayment capacity
None
None
9.057
12.076
5.912
8.546
4.12
4.552
None
Cash flow / Revenue
None%
None%
7.079%
5.032%
7.744%
5.247%
8.746%
9.668%
None%
Sector positioning
Debt ratio
240.882024
2022
2023
2024
Q1: 0.05
Med: 13.36
Q3: 53.47
Watch
In 2024, the debt ratio of AUGEREAU AUTOCARS (240.88) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
21.5%2024
2022
2023
2024
Q1: 19.49%
Med: 38.63%
Q3: 57.22%
Average
In 2024, the financial autonomy of AUGEREAU AUTOCARS (21.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.55 years2023
2022
2023
Q1: 0.0 years
Med: 0.01 years
Q3: 1.57 years
Watch
In 2023, the repayment capacity of AUGEREAU AUTOCARS (4.55) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 131.48. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
131.484
Liquidity indicators evolution AUGEREAU AUTOCARS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
138.637
167.224
170.391
136.74
199.541
189.384
142.841
123.527
131.484
Interest coverage
None
None
7.342
130.822
5.811
7.349
2.117
4.131
None
Sector positioning
Liquidity ratio
131.482024
2022
2023
2024
Q1: 120.71
Med: 178.19
Q3: 288.37
Average
In 2024, the liquidity ratio of AUGEREAU AUTOCARS (131.48) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.13x2023
2022
2023
Q1: -0.09x
Med: 0.06x
Q3: 3.1x
Excellent
In 2023, the interest coverage of AUGEREAU AUTOCARS (4.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUGEREAU AUTOCARS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
1 056 847 €
676 685 €
1 062 476 €
685 956 €
1 007 634 €
610 557 €
0 €
Inventory turnover (days)
0
0
2
1
3
3
4
2
0
Customer payment term (days)
0
0
46
46
59
48
53
39
0
Supplier payment term (days)
0
0
23
24
69
48
65
45
0
Positioning of AUGEREAU AUTOCARS in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of AUGEREAU AUTOCARS is estimated at
1 180 598 €
(range 343 775€ - 2 559 556€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
343k€1180k€2559k€
1 180 598 €Range: 343 775€ - 2 559 556€
NAF 5 all-time
Valuation method used
Net Income Multiple
465 852 €
×
2.5x
=1 180 598 €
Range: 343 775€ - 2 559 556€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare AUGEREAU AUTOCARS with other companies in the same sector:
Frequently asked questions about AUGEREAU AUTOCARS
What is the revenue of AUGEREAU AUTOCARS ?
The revenue of AUGEREAU AUTOCARS in 2023 is 8.4 M€.
Is AUGEREAU AUTOCARS profitable?
Yes, AUGEREAU AUTOCARS generated a net profit of 466 k€ in 2024.
Where is the headquarters of AUGEREAU AUTOCARS ?
The headquarters of AUGEREAU AUTOCARS is located in SEVREMOINE (49230), in the department Maine-et-Loire.
Where to find the tax return of AUGEREAU AUTOCARS ?
The tax return of AUGEREAU AUTOCARS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUGEREAU AUTOCARS operate?
AUGEREAU AUTOCARS operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart