Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1966-01-01 (60 years)Status: ActiveBusiness sector: Transports de voyageurs par taxisLocation: PARIS (75009), Paris
AUDRAN TAXIS : revenue, balance sheet and financial ratios
AUDRAN TAXIS is a French company
founded 60 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in PARIS (75009),
this company of category PME
shows in 2022 a revenue of 229 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUDRAN TAXIS (SIREN 662021260)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
228 713 €
132 490 €
74 692 €
162 597 €
208 116 €
182 492 €
150 919 €
Net income
3 803 €
24 135 €
55 064 €
-12 064 €
5 093 €
8 228 €
2 391 €
-13 076 €
EBITDA
N/C
24 364 €
43 181 €
7 698 €
9 098 €
24 668 €
16 105 €
2 638 €
Net margin
N/C
10.6%
41.6%
-16.2%
3.1%
4.0%
1.3%
-8.7%
Revenue and income statement
Im Jahr 2023 erzielt AUDRAN TAXIS ein positives Nettoergebnis von 4 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 803 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 76%. Der Verschuldungsgrad ist hoch: Der Verhandlungsspielraum mit Banken ist reduziert. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 42%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
75.529%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
42.296%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
928.586
745.188
515.597
298.02
521.209
138.699
98.24
75.529
Financial autonomy
9.06
10.784
14.534
20.652
15.563
39.311
47.784
42.296
Repayment capacity
-432.355
15.716
7.046
18.486
22.292
2.616
4.299
None
Cash flow / Revenue
-0.259%
5.473%
9.441%
3.559%
5.177%
22.405%
10.011%
None%
Sector positioning
Verschuldungsgrad
75.532023
2021
2022
2023
Q1: 0.0
Med: 11.76
Q3: 90.56
Average
Im Jahr 2023 liegt über dem Median der Branche das verschuldungsgrad von AUDRAN TAXIS (75.53). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
42.3%2023
2021
2022
2023
Q1: 0.0%
Med: 20.08%
Q3: 52.55%
Gut+11 pts over 3 years
Im Jahr 2023 liegt über dem Median der Branche das finanzielle autonomie von AUDRAN TAXIS (42.3%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Rückzahlungsfähigkeit
4.3 ans2022
2021
2022
Q1: 0.0 ans
Med: 0.0 ans
Q3: 1.64 ans
Average
Im Jahr 2022 liegt über dem Median der Branche das rückzahlungsfähigkeit von AUDRAN TAXIS (4.3 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 329.48. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
329.479
Liquidity indicators evolution AUDRAN TAXIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
375.197
410.024
305.599
346.771
2067.522
1264.9
1123.111
329.479
Interest coverage
209.363
37.783
18.526
37.305
21.408
1.482
2.409
None
Sector positioning
Liquiditätsquote
329.482023
2021
2022
2023
Q1: 62.23
Med: 171.66
Q3: 454.73
Gut-11 pts over 3 years
Im Jahr 2023 liegt über dem Median der Branche das liquiditätsquote von AUDRAN TAXIS (329.48). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Zinsdeckung
2.41x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.09x
Ausgezeichnet
Im Jahr 2022 liegt in den oberen 25% der Branche das zinsdeckung von AUDRAN TAXIS (2.4x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Hohe Deckung bedeutet, dass Finanzaufwendungen die Rentabilität wenig belasten.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUDRAN TAXIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
77 446 €
35 288 €
52 362 €
33 419 €
50 895 €
39 041 €
32 889 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
37
7
19
60
158
90
44
0
Supplier payment term (days)
9
5
4
12
5
5
5
0
Positioning of AUDRAN TAXIS in its sector
Comparison with sector Transports de voyageurs par taxis
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 8 417€ to 59 467€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
8k€27k€59k€
27 054 €Range: 8 417€ - 59 467€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports de voyageurs par taxis)
Compare AUDRAN TAXIS with other companies in the same sector:
Yes, AUDRAN TAXIS generated a net profit of 4 k€ in 2023.
Where is the headquarters of AUDRAN TAXIS ?
The headquarters of AUDRAN TAXIS is located in PARIS (75009), in the department Paris.
Where to find the tax return of AUDRAN TAXIS ?
The tax return of AUDRAN TAXIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUDRAN TAXIS operate?
AUDRAN TAXIS operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart