Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-08-13 (13 years)Status: ActiveBusiness sector: Conseil en systèmes et logiciels informatiquesLocation: SAINT-DENIS (97400), La Reunion
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AUDIT SERVICE SECURITE CONSEIL INFOGERANCE : revenue, balance sheet and financial ratios
AUDIT SERVICE SECURITE CONSEIL INFOGERANCE is a French company
founded 13 years ago,
specialized in the sector Conseil en systèmes et logiciels informatiques.
Based in SAINT-DENIS (97400),
this company of category PME
shows in 2022 a revenue of 606 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUDIT SERVICE SECURITE CONSEIL INFOGERANCE (SIREN 753835446)
Indicator
2023
2022
2021
2020
Revenue
N/C
606 339 €
N/C
N/C
Net income
183 036 €
61 343 €
152 853 €
26 746 €
EBITDA
N/C
76 261 €
N/C
N/C
Net margin
N/C
10.1%
N/C
N/C
Revenue and income statement
In 2023, AUDIT SERVICE SECURITE CONSEIL INFOGERANCE generates positive net income of 183 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2023: 27 k€ -> 183 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
183 036 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.217%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.963%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AUDIT SERVICE SECURITE CONSEIL INFOGERANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Debt ratio
33.943
18.94
54.635
33.217
Financial autonomy
52.266
57.206
37.682
41.963
Repayment capacity
None
None
2.431
None
Cash flow / Revenue
None%
None%
12.144%
None%
Sector positioning
Debt ratio
33.222023
2021
2022
2023
Q1: 0.0
Med: 4.6
Q3: 39.98
Average+13 pts over 3 years
In 2023, the debt ratio of AUDIT SERVICE SECURITE CO... (33.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.96%2023
2021
2022
2023
Q1: 8.2%
Med: 34.41%
Q3: 61.07%
Good-18 pts over 3 years
In 2023, the financial autonomy of AUDIT SERVICE SECURITE CO... (42.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.43 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.75 years
Average
In 2022, the repayment capacity of AUDIT SERVICE SECURITE CO... (2.43) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 269.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
269.71
Liquidity indicators evolution AUDIT SERVICE SECURITE CONSEIL INFOGERANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
Liquidity ratio
452.79
412.872
270.407
269.71
Interest coverage
None
None
2.258
None
Sector positioning
Liquidity ratio
269.712023
2021
2022
2023
Q1: 145.87
Med: 232.2
Q3: 431.15
Good-20 pts over 3 years
In 2023, the liquidity ratio of AUDIT SERVICE SECURITE CO... (269.71) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.26x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.93x
Excellent
In 2022, the interest coverage of AUDIT SERVICE SECURITE CO... (2.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUDIT SERVICE SECURITE CONSEIL INFOGERANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
Operating WCR
0 €
0 €
30 093 €
0 €
Inventory turnover (days)
0
0
5
0
Customer payment term (days)
0
0
96
0
Supplier payment term (days)
0
0
31
0
Positioning of AUDIT SERVICE SECURITE CONSEIL INFOGERANCE in its sector
Comparison with sector Conseil en systèmes et logiciels informatiques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (45 transactions).
This range of 83 733€ to 299 406€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
83k€149k€299k€
149 696 €Range: 83 733€ - 299 406€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 45 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil en systèmes et logiciels informatiques)
Compare AUDIT SERVICE SECURITE CONSEIL INFOGERANCE with other companies in the same sector:
Frequently asked questions about AUDIT SERVICE SECURITE CONSEIL INFOGERANCE
What is the revenue of AUDIT SERVICE SECURITE CONSEIL INFOGERANCE ?
The revenue of AUDIT SERVICE SECURITE CONSEIL INFOGERANCE in 2022 is 606 k€.
Is AUDIT SERVICE SECURITE CONSEIL INFOGERANCE profitable?
Yes, AUDIT SERVICE SECURITE CONSEIL INFOGERANCE generated a net profit of 183 k€ in 2023.
Where is the headquarters of AUDIT SERVICE SECURITE CONSEIL INFOGERANCE ?
The headquarters of AUDIT SERVICE SECURITE CONSEIL INFOGERANCE is located in SAINT-DENIS (97400), in the department La Reunion.
Where to find the tax return of AUDIT SERVICE SECURITE CONSEIL INFOGERANCE ?
The tax return of AUDIT SERVICE SECURITE CONSEIL INFOGERANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUDIT SERVICE SECURITE CONSEIL INFOGERANCE operate?
AUDIT SERVICE SECURITE CONSEIL INFOGERANCE operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart