Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

AUDIT PARTENAIRES : revenue, balance sheet and financial ratios

AUDIT PARTENAIRES is a French company founded 34 years ago, specialized in the sector Location de logements. Based in MANDELIEU-LA-NAPOULE (06210), this company of category PME shows in 2017 a revenue of 152 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - AUDIT PARTENAIRES (SIREN 383630167)
Indicator 2019 2017 2016
Revenue N/C 152 344 € N/C
Net income 60 671 € -12 284 € -19 450 €
EBITDA N/C 79 575 € N/C
Net margin N/C -8.1% N/C

Revenue and income statement

Im Jahr 2019 erzielt AUDIT PARTENAIRES ein positives Nettoergebnis von 61 k€.

Net income (2019) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

60 671 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 83%. Der Verschuldungsgrad ist hoch: Der Verhandlungsspielraum mit Banken ist reduziert. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 54%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.

Debt ratio (2019) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

83.16%

Financial autonomy (2019) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

53.612%

Asset age ratio (2019) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

70.3%

Solvency indicators evolution
AUDIT PARTENAIRES

Sector positioning

Verschuldungsgrad
83.16 2019
2016
2017
2019
Q1: -251.95
Med: 0.0
Q3: 120.35
Average -8 pts over 3 years

Im Jahr 2019 liegt über dem Median der Branche das verschuldungsgrad von AUDIT PARTENAIRES (83.16). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.

Finanzielle Autonomie
53.61% 2019
2016
2017
2019
Q1: 0.51%
Med: 47.03%
Q3: 98.7%
Gut +15 pts over 3 years

Im Jahr 2019 liegt über dem Median der Branche das finanzielle autonomie von AUDIT PARTENAIRES (53.6%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.

Rückzahlungsfähigkeit
19.21 ans 2017
2017
Q1: 0.0 ans
Med: 0.87 ans
Q3: 19.49 ans
Average

Im Jahr 2017 liegt über dem Median der Branche das rückzahlungsfähigkeit von AUDIT PARTENAIRES (19.2 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.

Liquidity ratios

Die Liquiditätsquote beträgt 401.67. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.

Liquidity ratio (2019) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

401.667

Liquidity indicators evolution
AUDIT PARTENAIRES

Sector positioning

Liquiditätsquote
401.67 2019
2016
2017
2019
Q1: 9.61
Med: 128.1
Q3: 813.88
Gut -15 pts over 3 years

Im Jahr 2019 liegt über dem Median der Branche das liquiditätsquote von AUDIT PARTENAIRES (401.67). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.

Zinsdeckung
30.01x 2017
2017
Q1: 0.0x
Med: 1.73x
Q3: 33.99x
Gut

Im Jahr 2017 liegt über dem Median der Branche das zinsdeckung von AUDIT PARTENAIRES (30.0x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.

Working capital requirement (WCR) and payment terms

Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.

Operating WCR (2019) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2019) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2019) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2019) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
AUDIT PARTENAIRES

Positioning of AUDIT PARTENAIRES in its sector

Comparison with sector Location de logements

Valuation estimate

Based on 234 transactions of similar company sales in 2019, the value of AUDIT PARTENAIRES is estimated at 388 214 € (range 146 165€ - 785 249€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2019
234 transactions
146k€ 388k€ 785k€
388 214 € Range: 146 165€ - 785 249€
NAF 5 année 2019

Valuation method used

Net Income Multiple
60 671 € × 6.4x = 388 215 €
Range: 146 166€ - 785 250€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 234 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Location de logements)

Compare AUDIT PARTENAIRES with other companies in the same sector:

Frequently asked questions about AUDIT PARTENAIRES

What is the revenue of AUDIT PARTENAIRES ?

The revenue of AUDIT PARTENAIRES in 2017 is 152 k€.

Is AUDIT PARTENAIRES profitable?

Yes, AUDIT PARTENAIRES generated a net profit of 61 k€ in 2019.

Where is the headquarters of AUDIT PARTENAIRES ?

The headquarters of AUDIT PARTENAIRES is located in MANDELIEU-LA-NAPOULE (06210), in the department Alpes-Maritimes.

Where to find the tax return of AUDIT PARTENAIRES ?

The tax return of AUDIT PARTENAIRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AUDIT PARTENAIRES operate?

AUDIT PARTENAIRES operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.