Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-05-01 (28 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: TOULOUSE (31100), Haute-Garonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AUDIT & FLIGHT SUPPORT : revenue, balance sheet and financial ratios
AUDIT & FLIGHT SUPPORT is a French company
founded 28 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in TOULOUSE (31100),
this company of category PME
shows in 2016 a revenue of 9€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUDIT & FLIGHT SUPPORT (SIREN 419391941)
Indicator
2016
Revenue
9 €
Net income
-1 349 €
EBITDA
-2 026 €
Net margin
-14988.9%
Revenue and income statement
In 2016, AUDIT & FLIGHT SUPPORT achieves revenue of 9 €. After deducting consumption (2 k€), gross margin stands at -2 k€, i.e. a rate of -22511%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -2 k€, representing -22511.1% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1 k€ (-14988.9% of revenue), which will impact equity.
Revenue (2016)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
9 €
Gross margin (2016)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-2 026 €
EBITDA (2016)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 026 €
Net income (2016)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 349 €
EBITDA margin (2016)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-22511.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Cash flow represents 7622.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2016)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Cash flow / Revenue (2016)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
7622.222%
Repayment capacity (2016)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution AUDIT & FLIGHT SUPPORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
Debt ratio
0.0
Financial autonomy
None
Repayment capacity
0.0
Cash flow / Revenue
7622.222%
Sector positioning
Debt ratio
0.02016
2016
Q1: 0.0
Med: 7.68
Q3: 53.85
Excellent
In 2016, the debt ratio of AUDIT & FLIGHT SUPPORT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Repayment capacity
0.0 years2016
2016
Q1: 0.0 years
Med: 0.02 years
Q3: 1.56 years
Excellent
In 2016, the repayment capacity of AUDIT & FLIGHT SUPPORT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Positioning of AUDIT & FLIGHT SUPPORT in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of AUDIT & FLIGHT SUPPORT is estimated at
8 €
(range 2€ - 16€).
The price/revenue ratio is 0.98x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2016
193 transactions
0k€0k€0k€
8 €Range: 2€ - 16€
NAF 5 all-time
Valuation method used
Revenue Multiple
9 €
×
0.98x
=9 €
Range: 2€ - 16€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare AUDIT & FLIGHT SUPPORT with other companies in the same sector:
Frequently asked questions about AUDIT & FLIGHT SUPPORT
What is the revenue of AUDIT & FLIGHT SUPPORT ?
The revenue of AUDIT & FLIGHT SUPPORT in 2016 is 9€.
Is AUDIT & FLIGHT SUPPORT profitable?
AUDIT & FLIGHT SUPPORT recorded a net loss in 2016.
Where is the headquarters of AUDIT & FLIGHT SUPPORT ?
The headquarters of AUDIT & FLIGHT SUPPORT is located in TOULOUSE (31100), in the department Haute-Garonne.
Where to find the tax return of AUDIT & FLIGHT SUPPORT ?
The tax return of AUDIT & FLIGHT SUPPORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUDIT & FLIGHT SUPPORT operate?
AUDIT & FLIGHT SUPPORT operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart