AUDIT CONSEIL FORMAT INGENIERIE INFORM : revenue, balance sheet and financial ratios

AUDIT CONSEIL FORMAT INGENIERIE INFORM is a French company founded 20 years ago, specialized in the sector Conseil en systèmes et logiciels informatiques. Based in MARSEILLE 2E ARRONDISSEMENT (13002), this company of category PME shows in 2019 a revenue of 424 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - AUDIT CONSEIL FORMAT INGENIERIE INFORM (SIREN 482215068)
Indicator 2024 2022 2021 2019 2018 2016
Revenue N/C N/C N/C 424 445 € 816 578 € 515 908 €
Net income 18 325 € 35 389 € 16 351 € 5 755 € 232 994 € 87 689 €
EBITDA N/C N/C N/C 14 971 € 313 891 € 110 653 €
Net margin N/C N/C N/C 1.4% 28.5% 17.0%

Revenue and income statement

In 2024, AUDIT CONSEIL FORMAT INGENIERIE INFORM generates positive net income of 18 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 88 k€ -> 18 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

18 325 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 132%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

131.631%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

36.815%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

24.9%

Solvency indicators evolution
AUDIT CONSEIL FORMAT INGENIERIE INFORM

Sector positioning

Debt ratio
131.63 2024
2021
2022
2024
Q1: 0.0
Med: 3.93
Q3: 32.58
Average +14 pts over 3 years

In 2024, the debt ratio of AUDIT CONSEIL FORMAT INGE... (131.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
36.81% 2024
2021
2022
2024
Q1: 7.97%
Med: 34.38%
Q3: 62.44%
Good -18 pts over 3 years

In 2024, the financial autonomy of AUDIT CONSEIL FORMAT INGE... (36.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 544.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

544.023

Liquidity indicators evolution
AUDIT CONSEIL FORMAT INGENIERIE INFORM

Sector positioning

Liquidity ratio
544.02 2024
2021
2022
2024
Q1: 141.9
Med: 230.48
Q3: 460.89
Excellent +31 pts over 3 years

In 2024, the liquidity ratio of AUDIT CONSEIL FORMAT INGE... (544.02) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
AUDIT CONSEIL FORMAT INGENIERIE INFORM

Positioning of AUDIT CONSEIL FORMAT INGENIERIE INFORM in its sector

Comparison with sector Conseil en systèmes et logiciels informatiques

Valuation estimate

Based on 215 transactions of similar company sales (all years), the value of AUDIT CONSEIL FORMAT INGENIERIE INFORM is estimated at 27 033 € (range 11 681€ - 79 361€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
215 transactions
11k€ 27k€ 79k€
27 033 € Range: 11 681€ - 79 361€
NAF 5 all-time

Valuation method used

Net Income Multiple
18 325 € × 1.5x = 27 034 €
Range: 11 682€ - 79 361€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Conseil en systèmes et logiciels informatiques)

Compare AUDIT CONSEIL FORMAT INGENIERIE INFORM with other companies in the same sector:

Voir toutes les statistiques du secteur Conseil en systèmes et logiciels informatiques

Frequently asked questions about AUDIT CONSEIL FORMAT INGENIERIE INFORM

What is the revenue of AUDIT CONSEIL FORMAT INGENIERIE INFORM ?

The revenue of AUDIT CONSEIL FORMAT INGENIERIE INFORM in 2019 is 424 k€.

Is AUDIT CONSEIL FORMAT INGENIERIE INFORM profitable?

Yes, AUDIT CONSEIL FORMAT INGENIERIE INFORM generated a net profit of 18 k€ in 2024.

Where is the headquarters of AUDIT CONSEIL FORMAT INGENIERIE INFORM ?

The headquarters of AUDIT CONSEIL FORMAT INGENIERIE INFORM is located in MARSEILLE 2E ARRONDISSEMENT (13002), in the department Bouches-du-Rhone.

Where to find the tax return of AUDIT CONSEIL FORMAT INGENIERIE INFORM ?

The tax return of AUDIT CONSEIL FORMAT INGENIERIE INFORM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AUDIT CONSEIL FORMAT INGENIERIE INFORM operate?

AUDIT CONSEIL FORMAT INGENIERIE INFORM operates in the sector Conseil en systèmes et logiciels informatiques (NAF code 62.02A). See the 'Sector positioning' section above to compare the company with its competitors.