Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-08-01 (12 years)Status: ActiveBusiness sector: Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a.Location: CHARTRETTES (77590), Seine-et-Marne
AUDIT CONSEIL EXPERTISE-FINANCE ET PATRIMOINE : revenue, balance sheet and financial ratios
AUDIT CONSEIL EXPERTISE-FINANCE ET PATRIMOINE is a French company
founded 12 years ago,
specialized in the sector Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a..
Based in CHARTRETTES (77590),
this company of category PME
shows in 2020 a revenue of 183 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUDIT CONSEIL EXPERTISE-FINANCE ET PATRIMOINE (SIREN 794653170)
Indicator
2021
2020
2018
2017
2016
Revenue
N/C
182 770 €
64 515 €
66 788 €
43 425 €
Net income
0 €
86 503 €
36 887 €
40 146 €
22 229 €
EBITDA
N/C
122 308 €
46 825 €
50 720 €
28 137 €
Net margin
N/C
47.3%
57.2%
60.1%
51.2%
Revenue and income statement
In 2021, AUDIT CONSEIL EXPERTISE-FINANCE ET PATRIMOINE records a net loss of 0 €. This deficit will reduce equity on the balance sheet. Change over 2016-2020: 22 k€ -> 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.604%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.618%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AUDIT CONSEIL EXPERTISE-FINANCE ET PATRIMOINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
Debt ratio
16.636
18.447
22.645
0.0
13.604
Financial autonomy
14.256
14.54
18.125
0.0
11.618
Repayment capacity
0.0
0.0
0.0
0.0
None
Cash flow / Revenue
55.482%
62.869%
60.749%
52.236%
None%
Sector positioning
Debt ratio
13.62021
2018
2020
2021
Q1: 0.0
Med: 8.63
Q3: 80.84
Average-5 pts over 3 years
In 2021, the debt ratio of AUDIT CONSEIL EXPERTISE-F... (13.60) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
11.62%2021
2018
2020
2021
Q1: 8.26%
Med: 40.93%
Q3: 73.55%
Average
In 2021, the financial autonomy of AUDIT CONSEIL EXPERTISE-F... (11.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2020
2018
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 1.39 years
Excellent
In 2020, the repayment capacity of AUDIT CONSEIL EXPERTISE-F... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 668.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
668.086
Liquidity indicators evolution AUDIT CONSEIL EXPERTISE-FINANCE ET PATRIMOINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
Liquidity ratio
669.212
464.54
494.168
548.186
668.086
Interest coverage
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
668.092021
2018
2020
2021
Q1: 132.89
Med: 276.82
Q3: 713.82
Good+9 pts over 3 years
In 2021, the liquidity ratio of AUDIT CONSEIL EXPERTISE-F... (668.09) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2020
2018
2020
Q1: 0.0x
Med: 0.0x
Q3: 0.53x
Average
In 2020, the interest coverage of AUDIT CONSEIL EXPERTISE-F... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 426 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 31 days. The gap of 395 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
426 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
31 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUDIT CONSEIL EXPERTISE-FINANCE ET PATRIMOINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
Operating WCR
-8 315 €
-29 726 €
-33 381 €
-59 526 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
0
11
14
426
Supplier payment term (days)
0
0
9
11
31
Positioning of AUDIT CONSEIL EXPERTISE-FINANCE ET PATRIMOINE in its sector
Comparison with sector Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a.
Similar companies (Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a.)
Compare AUDIT CONSEIL EXPERTISE-FINANCE ET PATRIMOINE with other companies in the same sector:
Frequently asked questions about AUDIT CONSEIL EXPERTISE-FINANCE ET PATRIMOINE
What is the revenue of AUDIT CONSEIL EXPERTISE-FINANCE ET PATRIMOINE ?
The revenue of AUDIT CONSEIL EXPERTISE-FINANCE ET PATRIMOINE in 2020 is 183 k€.
Is AUDIT CONSEIL EXPERTISE-FINANCE ET PATRIMOINE profitable?
Yes, AUDIT CONSEIL EXPERTISE-FINANCE ET PATRIMOINE generated a net profit of 87 k€ in 2020.
Where is the headquarters of AUDIT CONSEIL EXPERTISE-FINANCE ET PATRIMOINE ?
The headquarters of AUDIT CONSEIL EXPERTISE-FINANCE ET PATRIMOINE is located in CHARTRETTES (77590), in the department Seine-et-Marne.
Where to find the tax return of AUDIT CONSEIL EXPERTISE-FINANCE ET PATRIMOINE ?
The tax return of AUDIT CONSEIL EXPERTISE-FINANCE ET PATRIMOINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUDIT CONSEIL EXPERTISE-FINANCE ET PATRIMOINE operate?
AUDIT CONSEIL EXPERTISE-FINANCE ET PATRIMOINE operates in the sector Autres activités auxiliaires de services financiers, hors assurance et caisses de retraite, n.c.a. (NAF code 66.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart