Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

AUDIO OPTICA : revenue, balance sheet and financial ratios

AUDIO OPTICA is a French company founded 30 years ago, specialized in the sector Commerces de détail d'optique. Based in SARRE-UNION (67260), this company of category PME shows in 2016 a revenue of 862 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - AUDIO OPTICA (SIREN 401527486)
Indicator 2023 2017 2016
Revenue N/C N/C 861 851 €
Net income 19 126 € 154 900 € 119 762 €
EBITDA N/C N/C 190 518 €
Net margin N/C N/C 13.9%

Revenue and income statement

In 2023, AUDIO OPTICA generates positive net income of 19 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 120 k€ -> 19 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

19 126 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 50%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

50.063%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

36.348%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

3.2%

Solvency indicators evolution
AUDIO OPTICA

Sector positioning

Debt ratio
50.06 2023
2016
2017
2023
Q1: 8.4
Med: 28.31
Q3: 77.43
Average +31 pts over 3 years

In 2023, the debt ratio of AUDIO OPTICA (50.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
36.35% 2023
2016
2017
2023
Q1: 26.99%
Med: 52.19%
Q3: 68.73%
Average -33 pts over 3 years

In 2023, the financial autonomy of AUDIO OPTICA (36.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
0.2 years 2016
2016
Q1: 0.0 years
Med: 1.06 years
Q3: 3.43 years
Good

In 2016, the repayment capacity of AUDIO OPTICA (0.20) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 213.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

213.875

Liquidity indicators evolution
AUDIO OPTICA

Sector positioning

Liquidity ratio
213.88 2023
2016
2017
2023
Q1: 170.55
Med: 262.37
Q3: 382.05
Average -21 pts over 3 years

In 2023, the liquidity ratio of AUDIO OPTICA (213.88) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.63x 2016
2016
Q1: 0.0x
Med: 2.62x
Q3: 8.34x
Average

In 2016, the interest coverage of AUDIO OPTICA (0.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
AUDIO OPTICA

Positioning of AUDIO OPTICA in its sector

Comparison with sector Commerces de détail d'optique

Valuation estimate

Based on 100 transactions of similar company sales in 2023, the value of AUDIO OPTICA is estimated at 79 843 € (range 38 362€ - 181 461€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
100 transactions
38k€ 79k€ 181k€
79 843 € Range: 38 362€ - 181 461€
NAF 5 année 2023

Valuation method used

Net Income Multiple
19 126 € × 4.2x = 79 843 €
Range: 38 362€ - 181 461€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 100 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerces de détail d'optique)

Compare AUDIO OPTICA with other companies in the same sector:

Frequently asked questions about AUDIO OPTICA

What is the revenue of AUDIO OPTICA ?

The revenue of AUDIO OPTICA in 2016 is 862 k€.

Is AUDIO OPTICA profitable?

Yes, AUDIO OPTICA generated a net profit of 19 k€ in 2023.

Where is the headquarters of AUDIO OPTICA ?

The headquarters of AUDIO OPTICA is located in SARRE-UNION (67260), in the department Bas-Rhin.

Where to find the tax return of AUDIO OPTICA ?

The tax return of AUDIO OPTICA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AUDIO OPTICA operate?

AUDIO OPTICA operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.