Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-12-11 (23 years)Status: ActiveBusiness sector: Commerce et réparation de motocyclesLocation: TOULON (83000), Var
AUDEMAR HYERES MOTOS : revenue, balance sheet and financial ratios
AUDEMAR HYERES MOTOS is a French company
founded 23 years ago,
specialized in the sector Commerce et réparation de motocycles.
Based in TOULON (83000),
this company of category PME
shows in 2020 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUDEMAR HYERES MOTOS (SIREN 444448062)
Indicator
2024
2023
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 365 814 €
1 120 236 €
1 275 795 €
1 259 341 €
1 049 127 €
Net income
63 582 €
55 522 €
11 921 €
2 193 €
-14 998 €
17 210 €
-5 396 €
EBITDA
N/C
N/C
-29 027 €
-1 150 €
-124 €
-8 721 €
-30 696 €
Net margin
N/C
N/C
0.9%
0.2%
-1.2%
1.4%
-0.5%
Revenue and income statement
In 2024, AUDEMAR HYERES MOTOS generates positive net income of 64 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
63 582 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -1755%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-1755.106%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-0.303%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
-513.787
-1755.106
Financial autonomy
-59.294
-38.262
-49.946
-54.357
-44.761
-9.798
-0.303
Repayment capacity
0.0
0.0
0.0
0.0
0.0
None
None
Cash flow / Revenue
-4.454%
-1.355%
-0.729%
-0.947%
-2.766%
None%
None%
Sector positioning
Debt ratio
-1755.112024
2020
2023
2024
Q1: 7.73
Med: 34.51
Q3: 99.55
Excellent
In 2024, the debt ratio of AUDEMAR HYERES MOTOS (-1755.11) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-0.3%2024
2020
2023
2024
Q1: 18.65%
Med: 38.73%
Q3: 59.85%
Watch
In 2024, the financial autonomy of AUDEMAR HYERES MOTOS (-0.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2020
2020
Q1: 0.0 years
Med: 1.29 years
Q3: 5.87 years
Excellent
In 2020, the repayment capacity of AUDEMAR HYERES MOTOS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 79.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2023
2024
Liquidity ratio
50.764
59.856
55.867
53.343
58.737
135.308
79.621
Interest coverage
-43.025
-137.656
-9205.645
-881.217
-32.118
None
None
Sector positioning
Liquidity ratio
79.622024
2020
2023
2024
Q1: 160.09
Med: 227.3
Q3: 352.06
Watch+10 pts over 3 years
In 2024, the liquidity ratio of AUDEMAR HYERES MOTOS (79.62) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-32.12x2020
2020
Q1: 0.0x
Med: 0.84x
Q3: 5.48x
Watch
In 2020, the interest coverage of AUDEMAR HYERES MOTOS (-32.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUDEMAR HYERES MOTOS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2023
2024
Operating WCR
-357 920 €
-333 486 €
-395 688 €
-398 636 €
-460 512 €
0 €
0 €
Inventory turnover (days)
76
66
66
77
56
0
0
Customer payment term (days)
7
6
7
7
5
0
0
Supplier payment term (days)
25
60
28
20
15
0
0
Positioning of AUDEMAR HYERES MOTOS in its sector
Comparison with sector Commerce et réparation de motocycles
Valuation estimate
Based on 137 transactions of similar company sales
(all years),
the value of AUDEMAR HYERES MOTOS is estimated at
163 649 €
(range 97 669€ - 427 873€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
137 transactions
97k€163k€427k€
163 649 €Range: 97 669€ - 427 873€
NAF 5 all-time
Valuation method used
Net Income Multiple
63 582 €
×
2.6x
=163 650 €
Range: 97 669€ - 427 873€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 137 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce et réparation de motocycles)
Compare AUDEMAR HYERES MOTOS with other companies in the same sector:
Frequently asked questions about AUDEMAR HYERES MOTOS
What is the revenue of AUDEMAR HYERES MOTOS ?
The revenue of AUDEMAR HYERES MOTOS in 2020 is 1.4 M€.
Is AUDEMAR HYERES MOTOS profitable?
Yes, AUDEMAR HYERES MOTOS generated a net profit of 64 k€ in 2024.
Where is the headquarters of AUDEMAR HYERES MOTOS ?
The headquarters of AUDEMAR HYERES MOTOS is located in TOULON (83000), in the department Var.
Where to find the tax return of AUDEMAR HYERES MOTOS ?
The tax return of AUDEMAR HYERES MOTOS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUDEMAR HYERES MOTOS operate?
AUDEMAR HYERES MOTOS operates in the sector Commerce et réparation de motocycles (NAF code 45.40Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart