AUD INNOV : revenue, balance sheet and financial ratios

AUD INNOV is a French company founded 38 years ago, specialized in the sector Fabrication d'autres articles métalliques. Based in VARENNES-SOUS-DUN (71800), this company of category PME shows in 2022 a revenue of 4.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - AUD INNOV (SIREN 343603460)
Indicator 2025 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 4 365 112 € 4 720 627 € 4 018 066 € 3 136 386 € 2 718 141 € 2 505 703 € 2 004 385 €
Net income 1 576 022 € 182 193 € 472 549 € 703 350 € 366 325 € 238 660 € 181 519 € 166 338 € 150 847 €
EBITDA N/C N/C 788 637 € 1 095 350 € 778 102 € 421 569 € 305 678 € 304 692 € 189 503 €
Net margin N/C N/C 10.8% 14.9% 9.1% 7.6% 6.7% 6.6% 7.5%

Revenue and income statement

In 2025, AUD INNOV generates positive net income of 1.6 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 151 k€ -> 1.6 M€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

1 576 022 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

37.756%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

59.391%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

32.7%

Solvency indicators evolution
AUD INNOV

Sector positioning

Debt ratio
37.76 2025
2022
2023
2025
Q1: 4.58
Med: 17.68
Q3: 54.1
Average

In 2025, the debt ratio of AUD INNOV (37.76) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
59.39% 2025
2022
2023
2025
Q1: 36.42%
Med: 50.8%
Q3: 63.24%
Good +20 pts over 3 years

In 2025, the financial autonomy of AUD INNOV (59.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.68 years 2022
2022
Q1: 0.0 years
Med: 0.75 years
Q3: 2.62 years
Average

In 2022, the repayment capacity of AUD INNOV (1.68) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 508.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

508.573

Liquidity indicators evolution
AUD INNOV

Sector positioning

Liquidity ratio
508.57 2025
2022
2023
2025
Q1: 201.39
Med: 253.78
Q3: 362.27
Excellent +28 pts over 3 years

In 2025, the liquidity ratio of AUD INNOV (508.57) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
0.96x 2022
2022
Q1: 0.05x
Med: 1.26x
Q3: 4.98x
Average

In 2022, the interest coverage of AUD INNOV (1.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
AUD INNOV

Positioning of AUD INNOV in its sector

Comparison with sector Fabrication d'autres articles métalliques

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions). This range of 748 091€ to 17 582 151€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2025
Indicative
748k€ 2184k€ 17582k€
2 184 103 € Range: 748 091€ - 17 582 151€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication d'autres articles métalliques)

Compare AUD INNOV with other companies in the same sector:

Frequently asked questions about AUD INNOV

What is the revenue of AUD INNOV ?

The revenue of AUD INNOV in 2022 is 4.4 M€.

Is AUD INNOV profitable?

Yes, AUD INNOV generated a net profit of 1.6 M€ in 2025.

Where is the headquarters of AUD INNOV ?

The headquarters of AUD INNOV is located in VARENNES-SOUS-DUN (71800), in the department Saone-et-Loire.

Where to find the tax return of AUD INNOV ?

The tax return of AUD INNOV is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AUD INNOV operate?

AUD INNOV operates in the sector Fabrication d'autres articles métalliques (NAF code 25.99B). See the 'Sector positioning' section above to compare the company with its competitors.