Employees: 53 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1997-01-03 (29 years)Status: ActiveBusiness sector: HypermarchésLocation: VILLENEUVE-D'ASCQ (59491), Nord
AUCHAN HYPERMARCHE : revenue, balance sheet and financial ratios
AUCHAN HYPERMARCHE is a French company
founded 29 years ago,
specialized in the sector Hypermarchés.
Based in VILLENEUVE-D'ASCQ (59491),
this company of category GE
shows in 2024 a revenue of 13.6 Mds€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUCHAN HYPERMARCHE (SIREN 410409460)
Indicator
2024
2023
2022
2021
2020
2019
2017
Revenue
13 588 500 000 €
12 997 600 000 €
12 171 100 000 €
11 674 600 000 €
12 139 700 000 €
12 353 300 €
12 766 500 000 €
Net income
-369 300 000 €
-228 300 000 €
-75 900 000 €
139 000 000 €
-129 200 000 €
-22 700 €
79 100 000 €
EBITDA
-38 600 000 €
-26 400 000 €
7 845 500 000 €
153 600 000 €
210 400 000 €
197 600 €
236 800 000 €
Net margin
-2.7%
-1.8%
-0.6%
1.2%
-1.1%
-0.2%
0.6%
Revenue and income statement
In 2024, AUCHAN HYPERMARCHE achieves revenue of 13.6 Bn€. Revenue is growing positively over 7 years (CAGR: +0.9%). Vs 2023: +5%. After deducting consumption (10.6 Bn€), gross margin stands at 2.9 Bn€, i.e. a rate of 22%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -38.6 M€, representing -0.3% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -369.3 M€ (-2.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
13 588 500 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 948 000 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-38 600 000 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-242 300 000 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-369 300 000 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 80%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
80.039%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.114%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.455%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-3.99
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
Debt ratio
156.738
242.165
698.442
278.577
343.548
-1027.124
80.039
Financial autonomy
10.677
6.462
3.209
6.99
4.581
-1.713
8.114
Repayment capacity
2.57
4.426
4.982
7.829
-60.738
-6.198
-3.99
Cash flow / Revenue
2.139%
1.132%
1.482%
0.838%
-0.084%
-0.854%
-0.455%
Sector positioning
Debt ratio
80.042024
2022
2023
2024
Q1: 19.62
Med: 53.81
Q3: 119.13
Average-15 pts over 3 years
In 2024, the debt ratio of AUCHAN HYPERMARCHE (80.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
8.11%2024
2022
2023
2024
Q1: 21.34%
Med: 36.4%
Q3: 49.04%
Average
In 2024, the financial autonomy of AUCHAN HYPERMARCHE (8.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-3.99 years2024
2022
2023
2024
Q1: 0.71 years
Med: 1.92 years
Q3: 3.81 years
Excellent
In 2024, the repayment capacity of AUCHAN HYPERMARCHE (-3.99) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 67.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
67.602
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-174.093
Liquidity indicators evolution AUCHAN HYPERMARCHE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
70.998
73.316
84.518
77.419
68.987
64.673
67.602
Interest coverage
4.35
4.352
5.418
15.169
0.246
-255.682
-174.093
Sector positioning
Liquidity ratio
67.62024
2022
2023
2024
Q1: 115.06
Med: 147.03
Q3: 190.08
Watch
In 2024, the liquidity ratio of AUCHAN HYPERMARCHE (67.60) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-174.09x2024
2022
2023
2024
Q1: 1.05x
Med: 3.92x
Q3: 9.05x
Watch
In 2024, the interest coverage of AUCHAN HYPERMARCHE (-174.1x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 4 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 55 days. Excellent situation: suppliers finance 51 days of the operating cycle (retail model). Inventory turnover is 27 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 16 days of revenue, i.e. 600.5 M€ to permanently finance. Over 2017-2024, WCR increased by +91%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
600 475 815 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
4 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
55 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
27 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
16 j
WCR and payment terms evolution AUCHAN HYPERMARCHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
Operating WCR
315 077 220 €
440 025 €
906 350 002 €
832 865 964 €
678 295 403 €
147 652 736 €
600 475 815 €
Inventory turnover (days)
29
28
25
26
30
28
27
Customer payment term (days)
4
4
4
5
5
4
4
Supplier payment term (days)
58
57
60
66
205
51
55
Positioning of AUCHAN HYPERMARCHE in its sector
Comparison with sector Hypermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of AUCHAN HYPERMARCHE is estimated at
3 124 224 030 €
(range 1 698 669 197€ - 5 737 790 380€).
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hypermarchés)
Compare AUCHAN HYPERMARCHE with other companies in the same sector:
Frequently asked questions about AUCHAN HYPERMARCHE
What is the revenue of AUCHAN HYPERMARCHE ?
The revenue of AUCHAN HYPERMARCHE in 2024 is 13.6 Mds€.
Is AUCHAN HYPERMARCHE profitable?
AUCHAN HYPERMARCHE recorded a net loss in 2024.
Where is the headquarters of AUCHAN HYPERMARCHE ?
The headquarters of AUCHAN HYPERMARCHE is located in VILLENEUVE-D'ASCQ (59491), in the department Nord.
Where to find the tax return of AUCHAN HYPERMARCHE ?
The tax return of AUCHAN HYPERMARCHE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUCHAN HYPERMARCHE operate?
AUCHAN HYPERMARCHE operates in the sector Hypermarchés (NAF code 47.11F). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart