Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 2012-04-24 (14 years)Status: ActiveBusiness sector: Services d'aménagement paysager Location: FOUGEROLLES-SAINT-VALBERT (70220), Haute-Saone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AUBRY TOUS TRAVAUX EXTERIEURS : revenue, balance sheet and financial ratios
AUBRY TOUS TRAVAUX EXTERIEURS is a French company
founded 14 years ago,
specialized in the sector Services d'aménagement paysager .
Based in FOUGEROLLES-SAINT-VALBERT (70220),
this company of category PME
shows in 2016 a revenue of 20 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUBRY TOUS TRAVAUX EXTERIEURS (SIREN 751339755)
Indicator
2016
Revenue
19 889 €
Net income
-6 210 €
EBITDA
33 568 €
Net margin
-31.2%
Revenue and income statement
In 2016, AUBRY TOUS TRAVAUX EXTERIEURS achieves revenue of 20 k€. After deducting consumption (0 €), gross margin stands at 20 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 34 k€, representing 168.8% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -6 k€ (-31.2% of revenue), which will impact equity.
Revenue (2016)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
19 889 €
Gross margin (2016)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
19 889 €
EBITDA (2016)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
33 568 €
Net income (2016)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-6 210 €
EBITDA margin (2016)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
168.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Positioning of AUBRY TOUS TRAVAUX EXTERIEURS in its sector
Comparison with sector Services d'aménagement paysager
Valuation estimate
Based on 125 transactions of similar company sales
(all years),
the value of AUBRY TOUS TRAVAUX EXTERIEURS is estimated at
60 819 €
(range 20 219€ - 110 297€).
With an EBITDA of 33 568€, the sector multiple of 2.8x is applied.
The price/revenue ratio is 0.35x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2016
125 transactions
20k€60k€110k€
60 819 €Range: 20 219€ - 110 297€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
33 568 €×2.8x
Estimation93 107 €
30 191€ - 170 508€
Revenue Multiple30%
19 889 €×0.35x
Estimation7 008 €
3 599€ - 9 946€
How is this estimate calculated?
This estimate is based on the analysis of 125 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services d'aménagement paysager )
Compare AUBRY TOUS TRAVAUX EXTERIEURS with other companies in the same sector:
Frequently asked questions about AUBRY TOUS TRAVAUX EXTERIEURS
What is the revenue of AUBRY TOUS TRAVAUX EXTERIEURS ?
The revenue of AUBRY TOUS TRAVAUX EXTERIEURS in 2016 is 20 k€.
Is AUBRY TOUS TRAVAUX EXTERIEURS profitable?
AUBRY TOUS TRAVAUX EXTERIEURS recorded a net loss in 2016.
Where is the headquarters of AUBRY TOUS TRAVAUX EXTERIEURS ?
The headquarters of AUBRY TOUS TRAVAUX EXTERIEURS is located in FOUGEROLLES-SAINT-VALBERT (70220), in the department Haute-Saone.
Where to find the tax return of AUBRY TOUS TRAVAUX EXTERIEURS ?
The tax return of AUBRY TOUS TRAVAUX EXTERIEURS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUBRY TOUS TRAVAUX EXTERIEURS operate?
AUBRY TOUS TRAVAUX EXTERIEURS operates in the sector Services d'aménagement paysager (NAF code 81.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart