Employees: 00 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-08-25 (15 years)Status: ActiveBusiness sector: Production d'électricitéLocation: ESPINASSE (15110), Cantal
AUBRACENERGIE : revenue, balance sheet and financial ratios
AUBRACENERGIE is a French company
founded 15 years ago,
specialized in the sector Production d'électricité.
Based in ESPINASSE (15110),
this company of category PME
shows in 2020 a revenue of 867 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUBRACENERGIE (SIREN 524500568)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
867 465 €
887 125 €
860 446 €
899 882 €
876 338 €
Net income
-844 362 €
171 352 €
282 003 €
287 558 €
298 452 €
273 972 €
275 486 €
241 802 €
EBITDA
N/C
N/C
N/C
685 948 €
709 657 €
683 797 €
725 112 €
699 325 €
Net margin
N/C
N/C
N/C
33.1%
33.6%
31.8%
30.6%
27.6%
Revenue and income statement
In 2024, AUBRACENERGIE records a net loss of 844 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-844 362 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1085%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1085.017%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
7.901%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
419.922
367.894
325.02
280.075
238.793
202.553
177.023
1085.017
Financial autonomy
18.908
21.075
23.236
25.917
29.13
32.552
33.656
7.901
Repayment capacity
9.252
7.947
7.295
6.315
5.771
None
None
None
Cash flow / Revenue
57.141%
59.389%
62.019%
63.263%
63.077%
None%
None%
None%
Sector positioning
Debt ratio
1085.022024
2021
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average
In 2024, the debt ratio of AUBRACENERGIE (1085.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
7.9%2024
2021
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Good-7 pts over 3 years
In 2024, the financial autonomy of AUBRACENERGIE (7.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 749.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
749.906
Liquidity indicators evolution AUBRACENERGIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
2221.637
2751.179
3143.698
2741.161
3229.445
2886.96
533.496
749.906
Interest coverage
25.098
22.18
21.516
18.832
17.451
None
None
None
Sector positioning
Liquidity ratio
749.912024
2021
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Good-5 pts over 3 years
In 2024, the liquidity ratio of AUBRACENERGIE (749.91) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUBRACENERGIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
509 678 €
474 985 €
556 872 €
403 970 €
447 464 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
213
155
174
133
148
0
0
0
Supplier payment term (days)
117
117
123
116
108
0
0
0
Positioning of AUBRACENERGIE in its sector
Comparison with sector Production d'électricité
Similar companies (Production d'électricité)
Compare AUBRACENERGIE with other companies in the same sector:
The headquarters of AUBRACENERGIE is located in ESPINASSE (15110), in the department Cantal.
Where to find the tax return of AUBRACENERGIE ?
The tax return of AUBRACENERGIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUBRACENERGIE operate?
AUBRACENERGIE operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart