Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

AUBRAC CORNER LA DEFENSE : revenue, balance sheet and financial ratios

AUBRAC CORNER LA DEFENSE is a French company founded 8 years ago, specialized in the sector Restauration traditionnelle. Based in NANTERRE (92000), this company of category PME shows in 2020 a revenue of 459 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - AUBRAC CORNER LA DEFENSE (SIREN 830704706)
Indicator 2024 2023 2020 2019 2018
Revenue N/C N/C 459 361 € N/C N/C
Net income 103 357 € 101 177 € -91 399 € 62 051 € -3 481 €
EBITDA N/C N/C -17 103 € N/C N/C
Net margin N/C N/C -19.9% N/C N/C

Revenue and income statement

In 2024, AUBRAC CORNER LA DEFENSE generates positive net income of 103 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

103 357 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

23.179%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

67.745%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

72.8%

Solvency indicators evolution
AUBRAC CORNER LA DEFENSE

Sector positioning

Debt ratio
23.18 2024
2020
2023
2024
Q1: 0.4
Med: 28.49
Q3: 113.46
Good +21 pts over 3 years

In 2024, the debt ratio of AUBRAC CORNER LA DEFENSE (23.18) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
67.75% 2024
2020
2023
2024
Q1: 4.95%
Med: 29.52%
Q3: 55.07%
Excellent +50 pts over 3 years

In 2024, the financial autonomy of AUBRAC CORNER LA DEFENSE (67.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
-18.48 years 2020
2020
Q1: -1.82 years
Med: 0.07 years
Q3: 3.69 years
Excellent

In 2020, the repayment capacity of AUBRAC CORNER LA DEFENSE (-18.48) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 100.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

100.008

Liquidity indicators evolution
AUBRAC CORNER LA DEFENSE

Sector positioning

Liquidity ratio
100.01 2024
2020
2023
2024
Q1: 62.72
Med: 130.92
Q3: 251.33
Average +12 pts over 3 years

In 2024, the liquidity ratio of AUBRAC CORNER LA DEFENSE (100.01) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-37.92x 2020
2020
Q1: -1.09x
Med: 0.0x
Q3: 3.0x
Average

In 2020, the interest coverage of AUBRAC CORNER LA DEFENSE (-37.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
AUBRAC CORNER LA DEFENSE

Positioning of AUBRAC CORNER LA DEFENSE in its sector

Comparison with sector Restauration traditionnelle

Valuation estimate

Based on 698 transactions of similar company sales in 2024, the value of AUBRAC CORNER LA DEFENSE is estimated at 718 755 € (range 358 703€ - 1 627 541€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
698 transactions
358k€ 718k€ 1627k€
718 755 € Range: 358 703€ - 1 627 541€
NAF 5 année 2024

Valuation method used

Net Income Multiple
103 357 € × 7.0x = 718 755 €
Range: 358 704€ - 1 627 541€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Restauration traditionnelle)

Compare AUBRAC CORNER LA DEFENSE with other companies in the same sector:

Frequently asked questions about AUBRAC CORNER LA DEFENSE

What is the revenue of AUBRAC CORNER LA DEFENSE ?

The revenue of AUBRAC CORNER LA DEFENSE in 2020 is 459 k€.

Is AUBRAC CORNER LA DEFENSE profitable?

Yes, AUBRAC CORNER LA DEFENSE generated a net profit of 103 k€ in 2024.

Where is the headquarters of AUBRAC CORNER LA DEFENSE ?

The headquarters of AUBRAC CORNER LA DEFENSE is located in NANTERRE (92000), in the department Hauts-de-Seine.

Where to find the tax return of AUBRAC CORNER LA DEFENSE ?

The tax return of AUBRAC CORNER LA DEFENSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AUBRAC CORNER LA DEFENSE operate?

AUBRAC CORNER LA DEFENSE operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.