Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-06-01 (23 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: SAINT-DESIR (14100), Calvados
AUBLIN ENTREPRISE : revenue, balance sheet and financial ratios
AUBLIN ENTREPRISE is a French company
founded 23 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in SAINT-DESIR (14100),
this company of category PME
shows in 2023 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUBLIN ENTREPRISE (SIREN 442856464)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 126 997 €
N/C
N/C
N/C
N/C
N/C
N/C
1 929 701 €
Net income
36 823 €
91 631 €
173 279 €
57 454 €
206 210 €
65 733 €
25 937 €
37 544 €
3 268 €
-37 227 €
EBITDA
N/C
N/C
154 980 €
N/C
N/C
N/C
N/C
N/C
N/C
34 338 €
Net margin
N/C
N/C
5.5%
N/C
N/C
N/C
N/C
N/C
N/C
-1.9%
Revenue and income statement
In 2025, AUBLIN ENTREPRISE generates positive net income of 37 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
36 823 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 57%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
57.195%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.716%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
184.614
304.835
238.476
153.523
132.86
69.033
51.082
44.561
55.977
57.195
Financial autonomy
9.184
6.936
9.212
10.532
12.251
27.497
24.295
31.424
32.102
40.716
Repayment capacity
-14.545
None
None
None
None
None
None
3.193
None
None
Cash flow / Revenue
-1.404%
None%
None%
None%
None%
None%
None%
2.819%
None%
None%
Sector positioning
Debt ratio
57.22025
2023
2024
2025
Q1: 6.32
Med: 20.24
Q3: 49.16
Average+12 pts over 3 years
In 2025, the debt ratio of AUBLIN ENTREPRISE (57.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.72%2025
2023
2024
2025
Q1: 30.09%
Med: 46.28%
Q3: 61.0%
Average
In 2025, the financial autonomy of AUBLIN ENTREPRISE (40.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.19 years2023
2023
Q1: 0.0 years
Med: 0.4 years
Q3: 1.64 years
Watch
In 2023, the repayment capacity of AUBLIN ENTREPRISE (3.19) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 195.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
195.861
Liquidity indicators evolution AUBLIN ENTREPRISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
127.34
118.807
122.568
124.281
123.957
174.502
158.386
165.425
161.425
195.861
Interest coverage
213.434
None
None
None
None
None
None
1.87
None
None
Sector positioning
Liquidity ratio
195.862025
2023
2024
2025
Q1: 161.35
Med: 225.06
Q3: 328.15
Average+6 pts over 3 years
In 2025, the liquidity ratio of AUBLIN ENTREPRISE (195.86) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.87x2023
2023
Q1: 0.0x
Med: 0.49x
Q3: 2.62x
Good
In 2023, the interest coverage of AUBLIN ENTREPRISE (1.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUBLIN ENTREPRISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
789 807 €
0 €
0 €
0 €
0 €
0 €
0 €
994 948 €
0 €
0 €
Inventory turnover (days)
251
0
0
0
0
0
0
48
0
0
Customer payment term (days)
85
0
0
0
0
0
0
124
0
0
Supplier payment term (days)
76
0
0
0
0
0
0
60
0
0
Positioning of AUBLIN ENTREPRISE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 69 784€ to 241 395€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
69k€153k€241k€
153 422 €Range: 69 784€ - 241 395€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare AUBLIN ENTREPRISE with other companies in the same sector:
Frequently asked questions about AUBLIN ENTREPRISE
What is the revenue of AUBLIN ENTREPRISE ?
The revenue of AUBLIN ENTREPRISE in 2023 is 3.1 M€.
Is AUBLIN ENTREPRISE profitable?
Yes, AUBLIN ENTREPRISE generated a net profit of 37 k€ in 2025.
Where is the headquarters of AUBLIN ENTREPRISE ?
The headquarters of AUBLIN ENTREPRISE is located in SAINT-DESIR (14100), in the department Calvados.
Where to find the tax return of AUBLIN ENTREPRISE ?
The tax return of AUBLIN ENTREPRISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUBLIN ENTREPRISE operate?
AUBLIN ENTREPRISE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart