Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-11-01 (21 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: CHERBOURG-EN-COTENTIN (50100), Manche
AUBERT DIFFUSION : revenue, balance sheet and financial ratios
AUBERT DIFFUSION is a French company
founded 21 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in CHERBOURG-EN-COTENTIN (50100),
this company of category PME
shows in 2022 a revenue of 9.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUBERT DIFFUSION (SIREN 479382095)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
9 365 368 €
N/C
N/C
N/C
N/C
7 276 903 €
7 368 371 €
Net income
-5 877 €
74 772 €
76 686 €
69 339 €
177 284 €
18 325 €
66 874 €
53 077 €
40 473 €
EBITDA
N/C
N/C
180 511 €
N/C
N/C
N/C
N/C
87 420 €
88 201 €
Net margin
N/C
N/C
0.8%
N/C
N/C
N/C
N/C
0.7%
0.5%
Revenue and income statement
In 2024, AUBERT DIFFUSION records a net loss of 6 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-5 877 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 95%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
95.382%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
25.479%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
40.839
98.359
100.897
119.205
35.931
39.74
40.513
96.279
95.382
Financial autonomy
21.048
19.191
22.183
20.005
30.562
30.731
29.825
24.369
25.479
Repayment capacity
3.15
9.7
None
None
None
None
3.631
None
None
Cash flow / Revenue
0.882%
0.777%
None%
None%
None%
None%
1.15%
None%
None%
Sector positioning
Debt ratio
95.382024
2022
2023
2024
Q1: 4.09
Med: 38.32
Q3: 128.11
Average+22 pts over 3 years
In 2024, the debt ratio of AUBERT DIFFUSION (95.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
25.48%2024
2022
2023
2024
Q1: 10.8%
Med: 27.26%
Q3: 53.13%
Average
In 2024, the financial autonomy of AUBERT DIFFUSION (25.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.63 years2022
2022
Q1: 0.0 years
Med: 0.78 years
Q3: 4.48 years
Average
In 2022, the repayment capacity of AUBERT DIFFUSION (3.63) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 206.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
206.523
Liquidity indicators evolution AUBERT DIFFUSION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
140.791
159.606
171.118
172.377
163.469
171.927
171.469
193.951
206.523
Interest coverage
16.021
28.809
None
None
None
None
18.342
None
None
Sector positioning
Liquidity ratio
206.522024
2022
2023
2024
Q1: 132.95
Med: 200.57
Q3: 385.86
Good+13 pts over 3 years
In 2024, the liquidity ratio of AUBERT DIFFUSION (206.52) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
18.34x2022
2022
Q1: 0.0x
Med: 1.22x
Q3: 7.72x
Excellent
In 2022, the interest coverage of AUBERT DIFFUSION (18.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUBERT DIFFUSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 988 944 €
2 581 263 €
0 €
0 €
0 €
0 €
2 389 667 €
0 €
0 €
Inventory turnover (days)
79
108
0
0
0
0
90
0
0
Customer payment term (days)
7
17
0
0
0
0
7
0
0
Supplier payment term (days)
70
76
0
0
0
0
61
0
0
Positioning of AUBERT DIFFUSION in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare AUBERT DIFFUSION with other companies in the same sector:
The revenue of AUBERT DIFFUSION in 2022 is 9.4 M€.
Is AUBERT DIFFUSION profitable?
AUBERT DIFFUSION recorded a net loss in 2024.
Where is the headquarters of AUBERT DIFFUSION ?
The headquarters of AUBERT DIFFUSION is located in CHERBOURG-EN-COTENTIN (50100), in the department Manche.
Where to find the tax return of AUBERT DIFFUSION ?
The tax return of AUBERT DIFFUSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUBERT DIFFUSION operate?
AUBERT DIFFUSION operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart