AUBERGE DU LYONNAIS : revenue, balance sheet and financial ratios
AUBERGE DU LYONNAIS is a French company
founded 43 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in ANNECY (74000),
this company of category PME
shows in 2019 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUBERGE DU LYONNAIS (SIREN 326675758)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 105 748 €
1 149 306 €
1 247 379 €
N/C
Net income
270 726 €
232 665 €
186 203 €
78 924 €
18 275 €
94 008 €
24 602 €
103 002 €
97 846 €
EBITDA
N/C
N/C
N/C
N/C
N/C
42 109 €
10 907 €
124 125 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
8.5%
2.1%
8.3%
N/C
Revenue and income statement
In 2024, AUBERGE DU LYONNAIS generates positive net income of 271 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 98 k€ -> 271 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
270 726 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 150%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
149.727%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.212%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
73.359
42.633
39.642
52.219
130.328
109.947
182.244
166.38
149.727
Financial autonomy
21.526
30.569
29.574
24.794
16.93
23.78
21.707
27.173
27.212
Repayment capacity
None
0.402
-26.959
9.204
None
None
None
None
None
Cash flow / Revenue
None%
7.188%
-0.236%
0.762%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
149.732024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average
In 2024, the debt ratio of AUBERGE DU LYONNAIS (149.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.21%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average
In 2024, the financial autonomy of AUBERGE DU LYONNAIS (27.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 115.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
115.39
Liquidity indicators evolution AUBERGE DU LYONNAIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
76.235
90.487
97.925
86.751
87.624
106.173
141.034
128.814
115.39
Interest coverage
None
3.907
71.009
14.334
None
None
None
None
None
Sector positioning
Liquidity ratio
115.392024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average
In 2024, the liquidity ratio of AUBERGE DU LYONNAIS (115.39) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUBERGE DU LYONNAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
352 447 €
439 610 €
339 310 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
13
15
7
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
1491
146
177
185
0
0
0
0
0
Positioning of AUBERGE DU LYONNAIS in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of AUBERGE DU LYONNAIS is estimated at
1 108 573 €
(range 579 400€ - 2 443 037€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
579k€1108k€2443k€
1 108 573 €Range: 579 400€ - 2 443 037€
NAF 5 année 2024
Valuation method used
Net Income Multiple
270 726 €
×
4.1x
=1 108 574 €
Range: 579 400€ - 2 443 037€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare AUBERGE DU LYONNAIS with other companies in the same sector:
Frequently asked questions about AUBERGE DU LYONNAIS
What is the revenue of AUBERGE DU LYONNAIS ?
The revenue of AUBERGE DU LYONNAIS in 2019 is 1.1 M€.
Is AUBERGE DU LYONNAIS profitable?
Yes, AUBERGE DU LYONNAIS generated a net profit of 271 k€ in 2024.
Where is the headquarters of AUBERGE DU LYONNAIS ?
The headquarters of AUBERGE DU LYONNAIS is located in ANNECY (74000), in the department Haute-Savoie.
Where to find the tax return of AUBERGE DU LYONNAIS ?
The tax return of AUBERGE DU LYONNAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUBERGE DU LYONNAIS operate?
AUBERGE DU LYONNAIS operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart