Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-07-01 (21 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: PLOMODIERN (29550), Finistere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AUBERGE DES GLAZICKS : revenue, balance sheet and financial ratios
AUBERGE DES GLAZICKS is a French company
founded 21 years ago,
specialized in the sector Restauration traditionnelle.
Based in PLOMODIERN (29550),
this company of category PME
shows in 2021 a revenue of 870 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUBERGE DES GLAZICKS (SIREN 477854616)
Indicator
2023
2022
2021
2020
2017
2016
Revenue
N/C
N/C
870 371 €
N/C
N/C
N/C
Net income
-87 761 €
97 133 €
174 916 €
117 465 €
35 852 €
51 744 €
EBITDA
N/C
N/C
285 888 €
N/C
N/C
N/C
Net margin
N/C
N/C
20.1%
N/C
N/C
N/C
Revenue and income statement
In 2023, AUBERGE DES GLAZICKS records a net loss of 88 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-87 761 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
46.057%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.035%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AUBERGE DES GLAZICKS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2023
Debt ratio
69.041
39.723
78.124
59.924
48.757
46.057
Financial autonomy
48.126
56.595
43.524
51.576
53.524
53.035
Repayment capacity
None
None
None
2.129
None
None
Cash flow / Revenue
None%
None%
None%
25.649%
None%
None%
Sector positioning
Debt ratio
46.062023
2021
2022
2023
Q1: 0.2
Med: 35.0
Q3: 128.41
Average
In 2023, the debt ratio of AUBERGE DES GLAZICKS (46.06) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
53.03%2023
2021
2022
2023
Q1: 5.35%
Med: 29.08%
Q3: 53.84%
Good
In 2023, the financial autonomy of AUBERGE DES GLAZICKS (53.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.13 years2021
2021
Q1: 0.0 years
Med: 0.73 years
Q3: 3.07 years
Average
In 2021, the repayment capacity of AUBERGE DES GLAZICKS (2.13) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 269.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
269.693
Liquidity indicators evolution AUBERGE DES GLAZICKS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2020
2021
2022
2023
Liquidity ratio
208.728
161.73
188.767
266.842
251.571
269.693
Interest coverage
None
None
None
4.088
None
None
Sector positioning
Liquidity ratio
269.692023
2021
2022
2023
Q1: 66.83
Med: 137.52
Q3: 259.63
Excellent+9 pts over 3 years
In 2023, the liquidity ratio of AUBERGE DES GLAZICKS (269.69) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
4.09x2021
2021
Q1: 0.0x
Med: 0.46x
Q3: 3.34x
Excellent
In 2021, the interest coverage of AUBERGE DES GLAZICKS (4.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUBERGE DES GLAZICKS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
-110 537 €
0 €
0 €
Inventory turnover (days)
0
0
0
37
0
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
0
0
0
55
0
0
Positioning of AUBERGE DES GLAZICKS in its sector
Comparison with sector Restauration traditionnelle
Similar companies (Restauration traditionnelle)
Compare AUBERGE DES GLAZICKS with other companies in the same sector:
Frequently asked questions about AUBERGE DES GLAZICKS
What is the revenue of AUBERGE DES GLAZICKS ?
The revenue of AUBERGE DES GLAZICKS in 2021 is 870 k€.
Is AUBERGE DES GLAZICKS profitable?
AUBERGE DES GLAZICKS recorded a net loss in 2023.
Where is the headquarters of AUBERGE DES GLAZICKS ?
The headquarters of AUBERGE DES GLAZICKS is located in PLOMODIERN (29550), in the department Finistere.
Where to find the tax return of AUBERGE DES GLAZICKS ?
The tax return of AUBERGE DES GLAZICKS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUBERGE DES GLAZICKS operate?
AUBERGE DES GLAZICKS operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart