Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-02-01 (16 years)Status: ActiveBusiness sector: Hôtels et hébergement similaire Location: PASSY (74700), Haute-Savoie
AUBERGE DE L'ORANGERIE : revenue, balance sheet and financial ratios
AUBERGE DE L'ORANGERIE is a French company
founded 16 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in PASSY (74700),
this company of category PME
shows in 2021 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUBERGE DE L'ORANGERIE (SIREN 520473265)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
N/C
1 000 051 €
1 068 060 €
N/C
Net income
-158 590 €
-212 306 €
19 053 €
173 045 €
-1 460 €
81 447 €
EBITDA
N/C
N/C
N/C
277 397 €
102 065 €
N/C
Net margin
N/C
N/C
N/C
17.3%
-0.1%
N/C
Revenue and income statement
In 2024, AUBERGE DE L'ORANGERIE records a net loss of 159 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-158 590 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1044%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 8%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1044.223%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
8.177%
Solvency indicators evolution AUBERGE DE L'ORANGERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
41.458
81.344
61.984
505.248
776.639
1044.223
Financial autonomy
63.462
49.117
56.611
15.663
10.636
8.177
Repayment capacity
None
6.64
2.448
None
None
None
Cash flow / Revenue
None%
11.138%
24.25%
None%
None%
None%
Sector positioning
Debt ratio
1044.222024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average
In 2024, the debt ratio of AUBERGE DE L'ORANGERIE (1044.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
8.18%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Average-7 pts over 3 years
In 2024, the financial autonomy of AUBERGE DE L'ORANGERIE (8.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUBERGE DE L'ORANGERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
705 €
-72 044 €
0 €
0 €
0 €
Inventory turnover (days)
0
2
5
0
0
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
0
62
30
0
0
0
Positioning of AUBERGE DE L'ORANGERIE in its sector
Comparison with sector Hôtels et hébergement similaire
Similar companies (Hôtels et hébergement similaire )
Compare AUBERGE DE L'ORANGERIE with other companies in the same sector:
Frequently asked questions about AUBERGE DE L'ORANGERIE
What is the revenue of AUBERGE DE L'ORANGERIE ?
The revenue of AUBERGE DE L'ORANGERIE in 2021 is 1.0 M€.
Is AUBERGE DE L'ORANGERIE profitable?
AUBERGE DE L'ORANGERIE recorded a net loss in 2024.
Where is the headquarters of AUBERGE DE L'ORANGERIE ?
The headquarters of AUBERGE DE L'ORANGERIE is located in PASSY (74700), in the department Haute-Savoie.
Where to find the tax return of AUBERGE DE L'ORANGERIE ?
The tax return of AUBERGE DE L'ORANGERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUBERGE DE L'ORANGERIE operate?
AUBERGE DE L'ORANGERIE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart