Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1989-07-01 (36 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: LE BESSAT (42660), Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AUBERGE DE LA JASSERIE : revenue, balance sheet and financial ratios
AUBERGE DE LA JASSERIE is a French company
founded 36 years ago,
specialized in the sector Restauration traditionnelle.
Based in LE BESSAT (42660),
this company of category PME
shows in 2022 a revenue of 927 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUBERGE DE LA JASSERIE (SIREN 352080469)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
927 344 €
N/C
N/C
N/C
N/C
N/C
Net income
-43 611 €
-16 670 €
-26 625 €
-57 800 €
-27 036 €
-11 924 €
11 905 €
EBITDA
N/C
-106 625 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
-1.8%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, AUBERGE DE LA JASSERIE records a net loss of 44 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-43 611 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 77%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
76.83%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.552%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AUBERGE DE LA JASSERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
29.007
34.371
31.629
77.794
82.787
72.964
76.83
Financial autonomy
61.591
60.782
58.842
45.314
40.893
40.337
35.552
Repayment capacity
None
None
None
None
None
-1.274
None
Cash flow / Revenue
None%
None%
None%
None%
None%
-11.557%
None%
Sector positioning
Debt ratio
76.832023
2021
2022
2023
Q1: 0.2
Med: 35.0
Q3: 128.41
Average
In 2023, the debt ratio of AUBERGE DE LA JASSERIE (76.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.55%2023
2021
2022
2023
Q1: 5.35%
Med: 29.08%
Q3: 53.84%
Good
In 2023, the financial autonomy of AUBERGE DE LA JASSERIE (35.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-1.27 years2022
2022
Q1: -0.57 years
Med: 0.5 years
Q3: 3.45 years
Excellent
In 2022, the repayment capacity of AUBERGE DE LA JASSERIE (-1.27) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 50.03. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
50.035
Liquidity indicators evolution AUBERGE DE LA JASSERIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
175.284
145.633
108.878
139.048
113.854
84.137
50.035
Interest coverage
None
None
None
None
None
-0.517
None
Sector positioning
Liquidity ratio
50.032023
2021
2022
2023
Q1: 66.83
Med: 137.52
Q3: 259.63
Average-8 pts over 3 years
In 2023, the liquidity ratio of AUBERGE DE LA JASSERIE (50.03) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-0.52x2022
2022
Q1: -0.42x
Med: 0.37x
Q3: 4.22x
Average
In 2022, the interest coverage of AUBERGE DE LA JASSERIE (-0.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUBERGE DE LA JASSERIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
-25 001 €
0 €
Inventory turnover (days)
0
0
0
0
0
12
0
Customer payment term (days)
0
0
0
0
0
4
0
Supplier payment term (days)
0
0
0
0
0
36
0
Positioning of AUBERGE DE LA JASSERIE in its sector
Comparison with sector Restauration traditionnelle
Similar companies (Restauration traditionnelle)
Compare AUBERGE DE LA JASSERIE with other companies in the same sector:
Frequently asked questions about AUBERGE DE LA JASSERIE
What is the revenue of AUBERGE DE LA JASSERIE ?
The revenue of AUBERGE DE LA JASSERIE in 2022 is 927 k€.
Is AUBERGE DE LA JASSERIE profitable?
AUBERGE DE LA JASSERIE recorded a net loss in 2023.
Where is the headquarters of AUBERGE DE LA JASSERIE ?
The headquarters of AUBERGE DE LA JASSERIE is located in LE BESSAT (42660), in the department Loire.
Where to find the tax return of AUBERGE DE LA JASSERIE ?
The tax return of AUBERGE DE LA JASSERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUBERGE DE LA JASSERIE operate?
AUBERGE DE LA JASSERIE operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart