Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1983-06-25 (42 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: GERARDMER (88400), Vosges
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AUBERGE AU BORD DU LAC : revenue, balance sheet and financial ratios
AUBERGE AU BORD DU LAC is a French company
founded 42 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in GERARDMER (88400),
this company of category PME
shows in 2022 a net income negative of -16 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUBERGE AU BORD DU LAC (SIREN 327756086)
Indicator
2022
2020
2019
Revenue
N/C
N/C
N/C
Net income
-16 295 €
-17 833 €
-11 351 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2022, AUBERGE AU BORD DU LAC records a net loss of 16 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-16 295 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.994%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.985%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AUBERGE AU BORD DU LAC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2022
Debt ratio
5.931
14.376
16.994
Financial autonomy
76.836
78.31
80.985
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
16.992022
2019
2020
2022
Q1: -74.34
Med: 11.43
Q3: 181.21
Average+14 pts over 3 years
In 2022, the debt ratio of AUBERGE AU BORD DU LAC (16.99) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
80.98%2022
2019
2020
2022
Q1: 1.95%
Med: 38.48%
Q3: 82.88%
Good
In 2022, the financial autonomy of AUBERGE AU BORD DU LAC (81.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 397.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
397.948
Liquidity indicators evolution AUBERGE AU BORD DU LAC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2022
Liquidity ratio
121.131
203.954
397.948
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
397.952022
2019
2020
2022
Q1: 88.14
Med: 269.92
Q3: 1094.56
Good+22 pts over 3 years
In 2022, the liquidity ratio of AUBERGE AU BORD DU LAC (397.95) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUBERGE AU BORD DU LAC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2022
Operating WCR
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
262
403
0
Supplier payment term (days)
5447
1389
0
Positioning of AUBERGE AU BORD DU LAC in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare AUBERGE AU BORD DU LAC with other companies in the same sector:
Frequently asked questions about AUBERGE AU BORD DU LAC
What is the revenue of AUBERGE AU BORD DU LAC ?
The revenue of AUBERGE AU BORD DU LAC is not publicly disclosed (confidential accounts filed with INPI).
Is AUBERGE AU BORD DU LAC profitable?
AUBERGE AU BORD DU LAC recorded a net loss in 2022.
Where is the headquarters of AUBERGE AU BORD DU LAC ?
The headquarters of AUBERGE AU BORD DU LAC is located in GERARDMER (88400), in the department Vosges.
Where to find the tax return of AUBERGE AU BORD DU LAC ?
The tax return of AUBERGE AU BORD DU LAC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUBERGE AU BORD DU LAC operate?
AUBERGE AU BORD DU LAC operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart