Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-11-20 (11 years)Status: ActiveBusiness sector: Production d'électricitéLocation: PARIS (75009), Paris
AUBE SUD ENERGIE : revenue, balance sheet and financial ratios
AUBE SUD ENERGIE is a French company
founded 11 years ago,
specialized in the sector Production d'électricité.
Based in PARIS (75009),
this company of category PME
shows in 2018 a revenue of 5 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AUBE SUD ENERGIE (SIREN 809600828)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
5 107 €
6 914 €
N/C
N/C
Net income
-52 324 €
-42 898 €
-11 714 €
-8 791 €
-7 838 €
-9 137 €
11 304 €
-5 507 €
4 497 €
-6 207 €
EBITDA
N/C
N/C
N/C
-3 744 €
-2 929 €
-4 602 €
-2 210 €
-1 952 €
7 522 €
-6 109 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
221.3%
-79.6%
N/C
N/C
Revenue and income statement
In 2024, AUBE SUD ENERGIE records a net loss of 52 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-52 324 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4136%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4136.288%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.006%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
355.447
1305.302
623.612
1157.388
2527.264
5256.746
-17081.009
1134.718
4136.288
Financial autonomy
39.548
12.117
5.639
9.485
6.697
3.528
1.703
-0.465
4.05
2.006
Repayment capacity
0.0
16.528
-72.484
22.227
-37.344
-64.401
-49.769
None
None
None
Cash flow / Revenue
None%
62.884%
-59.343%
187.272%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
4136.292024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average+50 pts over 3 years
In 2024, the debt ratio of AUBE SUD ENERGIE (4136.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
2.01%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Good+17 pts over 3 years
In 2024, the financial autonomy of AUBE SUD ENERGIE (2.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 127.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
127.666
Liquidity indicators evolution AUBE SUD ENERGIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
36.636
89.151
200.555
94.416
20.249
183.042
0.0
74.808
35.09
127.666
Interest coverage
0.0
17.097
-110.143
-187.014
-67.992
-129.259
-134.829
None
None
None
Sector positioning
Liquidity ratio
127.672024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Average
In 2024, the liquidity ratio of AUBE SUD ENERGIE (127.67) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AUBE SUD ENERGIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
-27 859 €
-100 571 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
360
0
0
0
0
0
0
0
Supplier payment term (days)
388
983
379
303
817
1486
480
0
0
0
Positioning of AUBE SUD ENERGIE in its sector
Comparison with sector Production d'électricité
Similar companies (Production d'électricité)
Compare AUBE SUD ENERGIE with other companies in the same sector:
The headquarters of AUBE SUD ENERGIE is located in PARIS (75009), in the department Paris.
Where to find the tax return of AUBE SUD ENERGIE ?
The tax return of AUBE SUD ENERGIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AUBE SUD ENERGIE operate?
AUBE SUD ENERGIE operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart