Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-10-17 (9 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: COLMAR (68000), Haut-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AU VIEUX PIGNON : revenue, balance sheet and financial ratios
AU VIEUX PIGNON is a French company
founded 9 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in COLMAR (68000),
this company of category PME
shows in 2025 a net income positive of 229 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AU VIEUX PIGNON (SIREN 823305248)
Indicator
2025
2024
2023
2022
Revenue
N/C
N/C
N/C
N/C
Net income
229 381 €
113 256 €
150 693 €
84 310 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, AU VIEUX PIGNON generates positive net income of 229 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2025: 84 k€ -> 229 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
229 381 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.971%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.548%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
2025
Debt ratio
33.595
15.525
17.157
32.971
Financial autonomy
48.863
70.067
49.0
44.548
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
32.972025
2023
2024
2025
Q1: 2.28
Med: 17.74
Q3: 58.59
Average+14 pts over 3 years
In 2025, the debt ratio of AU VIEUX PIGNON (32.97) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.55%2025
2023
2024
2025
Q1: 14.96%
Med: 44.15%
Q3: 66.96%
Good-25 pts over 3 years
In 2025, the financial autonomy of AU VIEUX PIGNON (44.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 189.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
189.918
Liquidity indicators evolution AU VIEUX PIGNON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
2025
Liquidity ratio
267.069
481.664
209.246
189.918
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
189.922025
2023
2024
2025
Q1: 146.99
Med: 244.87
Q3: 415.18
Average-39 pts over 3 years
In 2025, the liquidity ratio of AU VIEUX PIGNON (189.92) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of AU VIEUX PIGNON in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Valuation estimate
Based on 83 transactions of similar company sales
in 2025,
the value of AU VIEUX PIGNON is estimated at
849 495 €
(range 320 952€ - 1 251 500€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
83 tx
320k€849k€1251k€
849 495 €Range: 320 952€ - 1 251 500€
NAF 5 année 2025
Valuation method used
Net Income Multiple
229 381 €
×
3.7x
=849 495 €
Range: 320 952€ - 1 251 501€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 83 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail spécialisés divers)
Compare AU VIEUX PIGNON with other companies in the same sector:
The revenue of AU VIEUX PIGNON is not publicly disclosed (confidential accounts filed with INPI).
Is AU VIEUX PIGNON profitable?
Yes, AU VIEUX PIGNON generated a net profit of 229 k€ in 2025.
Where is the headquarters of AU VIEUX PIGNON ?
The headquarters of AU VIEUX PIGNON is located in COLMAR (68000), in the department Haut-Rhin.
Where to find the tax return of AU VIEUX PIGNON ?
The tax return of AU VIEUX PIGNON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AU VIEUX PIGNON operate?
AU VIEUX PIGNON operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart