Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-01-01 (28 years)Status: ActiveBusiness sector: CharcuterieLocation: DOUSSARD (74210), Haute-Savoie
AU REGAL DE SAVOIE : revenue, balance sheet and financial ratios
AU REGAL DE SAVOIE is a French company
founded 28 years ago,
specialized in the sector Charcuterie.
Based in DOUSSARD (74210),
this company of category PME
shows in 2020 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AU REGAL DE SAVOIE (SIREN 418138202)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 446 193 €
1 515 021 €
1 416 518 €
1 330 206 €
1 269 846 €
Net income
-9 352 €
-61 127 €
12 577 €
50 706 €
2 306 €
21 244 €
21 949 €
17 147 €
32 488 €
EBITDA
N/C
N/C
N/C
N/C
80 742 €
98 028 €
96 153 €
86 559 €
94 432 €
Net margin
N/C
N/C
N/C
N/C
0.2%
1.4%
1.5%
1.3%
2.6%
Revenue and income statement
In 2024, AU REGAL DE SAVOIE records a net loss of 9 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-9 352 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.297%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.86%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
29.226
65.874
54.691
39.068
27.023
22.411
13.739
13.769
8.297
Financial autonomy
63.454
49.346
54.472
59.881
64.477
66.564
73.061
70.3
75.86
Repayment capacity
1.5
3.765
2.903
2.2
1.757
None
None
None
None
Cash flow / Revenue
6.93%
6.168%
6.529%
6.003%
5.47%
None%
None%
None%
None%
Sector positioning
Debt ratio
8.32024
2022
2023
2024
Q1: 6.71
Med: 31.46
Q3: 93.88
Good-5 pts over 3 years
In 2024, the debt ratio of AU REGAL DE SAVOIE (8.30) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
75.86%2024
2022
2023
2024
Q1: 26.1%
Med: 49.91%
Q3: 67.19%
Excellent+6 pts over 3 years
In 2024, the financial autonomy of AU REGAL DE SAVOIE (75.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 268.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
268.2
Liquidity indicators evolution AU REGAL DE SAVOIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
218.619
179.564
207.164
221.932
234.822
281.408
308.852
252.813
268.2
Interest coverage
3.954
4.541
5.029
4.025
3.363
None
None
None
None
Sector positioning
Liquidity ratio
268.22024
2022
2023
2024
Q1: 117.24
Med: 194.35
Q3: 308.14
Good-9 pts over 3 years
In 2024, the liquidity ratio of AU REGAL DE SAVOIE (268.20) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AU REGAL DE SAVOIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-24 572 €
45 959 €
26 645 €
8 954 €
-10 167 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
9
13
10
10
9
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
14
27
26
21
19
0
229
301
0
Positioning of AU REGAL DE SAVOIE in its sector
Comparison with sector Charcuterie
Similar companies (Charcuterie)
Compare AU REGAL DE SAVOIE with other companies in the same sector:
Frequently asked questions about AU REGAL DE SAVOIE
What is the revenue of AU REGAL DE SAVOIE ?
The revenue of AU REGAL DE SAVOIE in 2020 is 1.4 M€.
Is AU REGAL DE SAVOIE profitable?
AU REGAL DE SAVOIE recorded a net loss in 2024.
Where is the headquarters of AU REGAL DE SAVOIE ?
The headquarters of AU REGAL DE SAVOIE is located in DOUSSARD (74210), in the department Haute-Savoie.
Where to find the tax return of AU REGAL DE SAVOIE ?
The tax return of AU REGAL DE SAVOIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AU REGAL DE SAVOIE operate?
AU REGAL DE SAVOIE operates in the sector Charcuterie (NAF code 10.13B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart