Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-06-01 (14 years)Status: ActiveBusiness sector: Commerces de détail d'optiqueLocation: MARSEILLE (13006), Bouches-du-Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AU PARADIS DES LUNETTES : revenue, balance sheet and financial ratios
AU PARADIS DES LUNETTES is a French company
founded 14 years ago,
specialized in the sector Commerces de détail d'optique.
Based in MARSEILLE (13006),
this company of category PME
shows in 2016 a revenue of 161 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AU PARADIS DES LUNETTES (SIREN 532986155)
Indicator
2022
2019
2018
2016
Revenue
N/C
N/C
N/C
160 521 €
Net income
72 009 €
19 203 €
-12 879 €
8 530 €
EBITDA
N/C
N/C
N/C
12 563 €
Net margin
N/C
N/C
N/C
5.3%
Revenue and income statement
In 2022, AU PARADIS DES LUNETTES generates positive net income of 72 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 9 k€ -> 72 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
72 009 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.907%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.178%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AU PARADIS DES LUNETTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2022
Debt ratio
224.014
285.857
145.008
24.907
Financial autonomy
24.023
20.609
34.359
64.178
Repayment capacity
7.004
None
None
None
Cash flow / Revenue
7.572%
None%
None%
None%
Sector positioning
Debt ratio
24.912022
2018
2019
2022
Q1: 10.37
Med: 34.19
Q3: 87.48
Good-35 pts over 3 years
In 2022, the debt ratio of AU PARADIS DES LUNETTES (24.91) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
64.18%2022
2018
2019
2022
Q1: 28.09%
Med: 50.24%
Q3: 67.44%
Good+45 pts over 3 years
In 2022, the financial autonomy of AU PARADIS DES LUNETTES (64.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 402.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
402.444
Liquidity indicators evolution AU PARADIS DES LUNETTES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2022
Liquidity ratio
255.022
258.759
343.747
402.444
Interest coverage
0.685
None
None
None
Sector positioning
Liquidity ratio
402.442022
2018
2019
2022
Q1: 170.76
Med: 259.65
Q3: 390.95
Excellent+17 pts over 3 years
In 2022, the liquidity ratio of AU PARADIS DES LUNETTES (402.44) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 107 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 344 days. Excellent situation: suppliers finance 237 days of the operating cycle (retail model).
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
107 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
344 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AU PARADIS DES LUNETTES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2022
Operating WCR
31 339 €
0 €
0 €
0 €
Inventory turnover (days)
115
0
0
0
Customer payment term (days)
0
92
101
107
Supplier payment term (days)
45
301
257
344
Positioning of AU PARADIS DES LUNETTES in its sector
Comparison with sector Commerces de détail d'optique
Valuation estimate
Based on 109 transactions of similar company sales
in 2022,
the value of AU PARADIS DES LUNETTES is estimated at
200 851 €
(range 94 238€ - 485 152€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
109 transactions
94k€200k€485k€
200 851 €Range: 94 238€ - 485 152€
NAF 5 année 2022
Valuation method used
Net Income Multiple
72 009 €
×
2.8x
=200 852 €
Range: 94 239€ - 485 152€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 109 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerces de détail d'optique)
Compare AU PARADIS DES LUNETTES with other companies in the same sector:
Frequently asked questions about AU PARADIS DES LUNETTES
What is the revenue of AU PARADIS DES LUNETTES ?
The revenue of AU PARADIS DES LUNETTES in 2016 is 161 k€.
Is AU PARADIS DES LUNETTES profitable?
Yes, AU PARADIS DES LUNETTES generated a net profit of 72 k€ in 2022.
Where is the headquarters of AU PARADIS DES LUNETTES ?
The headquarters of AU PARADIS DES LUNETTES is located in MARSEILLE (13006), in the department Bouches-du-Rhone.
Where to find the tax return of AU PARADIS DES LUNETTES ?
The tax return of AU PARADIS DES LUNETTES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AU PARADIS DES LUNETTES operate?
AU PARADIS DES LUNETTES operates in the sector Commerces de détail d'optique (NAF code 47.78A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart