AU DIABLE VAUVERT : revenue, balance sheet and financial ratios

AU DIABLE VAUVERT is a French company founded 26 years ago, specialized in the sector Édition de livres. Based in VAUVERT (30600), this company of category PME shows in 2022 a revenue of 889 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - AU DIABLE VAUVERT (SIREN 431359033)
Indicator 2024 2023 2022 2021 2019 2018 2017 2016
Revenue N/C N/C 888 910 € N/C 1 468 325 € 827 505 € 789 853 € 764 344 €
Net income 67 864 € -11 386 € -12 337 € 24 170 € 37 388 € -103 571 € 3 931 € -40 568 €
EBITDA N/C N/C 90 672 € N/C 600 718 € 47 072 € 6 149 € -109 448 €
Net margin N/C N/C -1.4% N/C 2.5% -12.5% 0.5% -5.3%

Revenue and income statement

In 2024, AU DIABLE VAUVERT generates positive net income of 68 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

67 864 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 108%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

107.573%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

35.473%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

22.3%

Solvency indicators evolution
AU DIABLE VAUVERT

Sector positioning

Debt ratio
107.57 2024
2022
2023
2024
Q1: 0.0
Med: 0.83
Q3: 20.07
Watch

In 2024, the debt ratio of AU DIABLE VAUVERT (107.57) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
35.47% 2024
2022
2023
2024
Q1: 0.0%
Med: 21.83%
Q3: 54.97%
Good +13 pts over 3 years

In 2024, the financial autonomy of AU DIABLE VAUVERT (35.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
-15.16 years 2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.43 years
Excellent

In 2022, the repayment capacity of AU DIABLE VAUVERT (-15.16) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 340.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

340.862

Liquidity indicators evolution
AU DIABLE VAUVERT

Sector positioning

Liquidity ratio
340.86 2024
2022
2023
2024
Q1: 133.32
Med: 234.62
Q3: 441.3
Good

In 2024, the liquidity ratio of AU DIABLE VAUVERT (340.86) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
53.65x 2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.43x
Excellent

In 2022, the interest coverage of AU DIABLE VAUVERT (53.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
AU DIABLE VAUVERT

Positioning of AU DIABLE VAUVERT in its sector

Comparison with sector Édition de livres

Valuation estimate

Based on 104 transactions of similar company sales (all years), the value of AU DIABLE VAUVERT is estimated at 299 969 € (range 72 484€ - 567 337€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
104 transactions
72k€ 299k€ 567k€
299 969 € Range: 72 484€ - 567 337€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation method used

Net Income Multiple
67 864 € × 4.4x = 299 970 €
Range: 72 484€ - 567 337€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Édition de livres)

Compare AU DIABLE VAUVERT with other companies in the same sector:

Frequently asked questions about AU DIABLE VAUVERT

What is the revenue of AU DIABLE VAUVERT ?

The revenue of AU DIABLE VAUVERT in 2022 is 889 k€.

Is AU DIABLE VAUVERT profitable?

Yes, AU DIABLE VAUVERT generated a net profit of 68 k€ in 2024.

Where is the headquarters of AU DIABLE VAUVERT ?

The headquarters of AU DIABLE VAUVERT is located in VAUVERT (30600), in the department Gard.

Where to find the tax return of AU DIABLE VAUVERT ?

The tax return of AU DIABLE VAUVERT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AU DIABLE VAUVERT operate?

AU DIABLE VAUVERT operates in the sector Édition de livres (NAF code 58.11Z). See the 'Sector positioning' section above to compare the company with its competitors.