Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 2016-04-27 (10 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: CAMBRAI (59400), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AU COMPTOIR DE CAMBRAI : revenue, balance sheet and financial ratios
AU COMPTOIR DE CAMBRAI is a French company
founded 10 years ago,
specialized in the sector Restauration traditionnelle.
Based in CAMBRAI (59400),
this company of category PME
shows in 2018 a net income positive of 42 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AU COMPTOIR DE CAMBRAI (SIREN 820323624)
Indicator
2018
2017
2016
Revenue
N/C
N/C
N/C
Net income
42 489 €
148 543 €
-76 968 €
EBITDA
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2018, AU COMPTOIR DE CAMBRAI generates positive net income of 42 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
42 489 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.643%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.228%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution AU COMPTOIR DE CAMBRAI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Debt ratio
-231.376
65.527
39.643
Financial autonomy
-19.632
23.742
32.228
Repayment capacity
None
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
39.642018
2016
2017
2018
Q1: 0.41
Med: 37.74
Q3: 166.92
Average+25 pts over 3 years
In 2018, the debt ratio of AU COMPTOIR DE CAMBRAI (39.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.23%2018
2016
2017
2018
Q1: 8.61%
Med: 33.05%
Q3: 59.12%
Average+24 pts over 3 years
In 2018, the financial autonomy of AU COMPTOIR DE CAMBRAI (32.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 111.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
111.933
Liquidity indicators evolution AU COMPTOIR DE CAMBRAI
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
Liquidity ratio
69.834
98.778
111.933
Interest coverage
None
None
None
Sector positioning
Liquidity ratio
111.932018
2016
2017
2018
Q1: 47.03
Med: 96.67
Q3: 181.96
Good+13 pts over 3 years
In 2018, the liquidity ratio of AU COMPTOIR DE CAMBRAI (111.93) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of AU COMPTOIR DE CAMBRAI in its sector
Comparison with sector Restauration traditionnelle
Valuation estimate
Based on 1098 transactions of similar company sales
in 2018,
the value of AU COMPTOIR DE CAMBRAI is estimated at
402 011 €
(range 212 647€ - 680 565€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2018
1098 transactions
212k€402k€680k€
402 011 €Range: 212 647€ - 680 565€
NAF 5 année 2018
Valuation method used
Net Income Multiple
42 489 €
×
9.5x
=402 012 €
Range: 212 647€ - 680 565€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 1098 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Restauration traditionnelle)
Compare AU COMPTOIR DE CAMBRAI with other companies in the same sector:
Frequently asked questions about AU COMPTOIR DE CAMBRAI
What is the revenue of AU COMPTOIR DE CAMBRAI ?
The revenue of AU COMPTOIR DE CAMBRAI is not publicly disclosed (confidential accounts filed with INPI).
Is AU COMPTOIR DE CAMBRAI profitable?
Yes, AU COMPTOIR DE CAMBRAI generated a net profit of 42 k€ in 2018.
Where is the headquarters of AU COMPTOIR DE CAMBRAI ?
The headquarters of AU COMPTOIR DE CAMBRAI is located in CAMBRAI (59400), in the department Nord.
Where to find the tax return of AU COMPTOIR DE CAMBRAI ?
The tax return of AU COMPTOIR DE CAMBRAI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AU COMPTOIR DE CAMBRAI operate?
AU COMPTOIR DE CAMBRAI operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart