Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1959-01-01 (67 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: PARIS (75002), Paris
AU BEAU NOIR : revenue, balance sheet and financial ratios
AU BEAU NOIR is a French company
founded 67 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in PARIS (75002),
this company of category PME
shows in 2022 a revenue of 23 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AU BEAU NOIR (SIREN 592012470)
Indicator
2023
2022
2020
2019
2018
2017
Revenue
N/C
23 460 €
14 837 €
14 280 €
10 245 €
18 960 €
Net income
1 178 €
-9 850 €
-13 082 €
-19 516 €
-30 826 €
-9 150 €
EBITDA
N/C
5 977 €
-844 €
-5 654 €
-19 821 €
3 243 €
Net margin
N/C
-42.0%
-88.2%
-136.7%
-300.9%
-48.3%
Revenue and income statement
In 2023, AU BEAU NOIR generates positive net income of 1 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 178 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 88%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.475%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
88.155%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2023
Debt ratio
0.0
0.066
12.319
12.695
15.293
11.475
Financial autonomy
96.214
88.275
86.459
86.399
85.354
88.155
Repayment capacity
0.0
-0.009
-5.027
-23.639
10.985
None
Cash flow / Revenue
16.682%
-197.98%
-43.62%
-8.728%
12.924%
None%
Sector positioning
Debt ratio
11.472023
2020
2022
2023
Q1: 0.0
Med: 4.57
Q3: 46.69
Average
In 2023, the debt ratio of AU BEAU NOIR (11.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
88.16%2023
2020
2022
2023
Q1: 4.35%
Med: 38.51%
Q3: 74.89%
Excellent
In 2023, the financial autonomy of AU BEAU NOIR (88.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
10.98 years2022
2020
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.03 years
Average+50 pts over 2 years
In 2022, the repayment capacity of AU BEAU NOIR (10.98) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 417.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
417.993
Liquidity indicators evolution AU BEAU NOIR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2022
2023
Liquidity ratio
374.088
35.209
117.251
112.442
357.196
417.993
Interest coverage
2.621
-2.341
-7.941
-53.436
6.374
None
Sector positioning
Liquidity ratio
417.992023
2020
2022
2023
Q1: 139.84
Med: 306.26
Q3: 899.73
Good+30 pts over 3 years
In 2023, the liquidity ratio of AU BEAU NOIR (417.99) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
6.37x2022
2020
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.32x
Excellent+50 pts over 2 years
In 2022, the interest coverage of AU BEAU NOIR (6.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution AU BEAU NOIR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2023
Operating WCR
1 182 €
-22 916 €
5 468 €
4 549 €
108 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
80
58
14
0
0
0
Supplier payment term (days)
69
55
198
178
77
0
Positioning of AU BEAU NOIR in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 66 transactions of similar company sales
in 2023,
the value of AU BEAU NOIR is estimated at
8 178 €
(range 4 041€ - 21 118€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
66 tx
4k€8k€21k€
8 178 €Range: 4 041€ - 21 118€
NAF 5 année 2023
Valuation method used
Net Income Multiple
1 178 €
×
6.9x
=8 178 €
Range: 4 042€ - 21 119€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 66 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare AU BEAU NOIR with other companies in the same sector:
Yes, AU BEAU NOIR generated a net profit of 1 k€ in 2023.
Where is the headquarters of AU BEAU NOIR ?
The headquarters of AU BEAU NOIR is located in PARIS (75002), in the department Paris.
Where to find the tax return of AU BEAU NOIR ?
The tax return of AU BEAU NOIR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AU BEAU NOIR operate?
AU BEAU NOIR operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart