Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

AU 19 B COTE COUR : revenue, balance sheet and financial ratios

AU 19 B COTE COUR is a French company founded 4 years ago, specialized in the sector Coiffure. Based in BOUGUENAIS (44340), this company of category PME shows in 2023 a revenue of 152 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - AU 19 B COTE COUR (SIREN 912043767)
Indicator 2025 2024 2023
Revenue N/C N/C 152 008 €
Net income 35 127 € 43 647 € 53 312 €
EBITDA N/C N/C 62 760 €
Net margin N/C N/C 35.1%

Revenue and income statement

In 2025, AU 19 B COTE COUR generates positive net income of 35 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2023-2025: 53 k€ -> 35 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

35 127 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

28.96%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

68.516%

Solvency indicators evolution
AU 19 B COTE COUR

Sector positioning

Debt ratio
28.96 2025
2023
2024
2025
Q1: 0.09
Med: 6.72
Q3: 37.49
Average -7 pts over 3 years

In 2025, the debt ratio of AU 19 B COTE COUR (28.96) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
68.52% 2025
2023
2024
2025
Q1: 2.38%
Med: 25.19%
Q3: 65.07%
Excellent +10 pts over 3 years

In 2025, the financial autonomy of AU 19 B COTE COUR (68.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
1.36 years 2023
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.55 years
Average

In 2023, the repayment capacity of AU 19 B COTE COUR (1.36) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
AU 19 B COTE COUR

Positioning of AU 19 B COTE COUR in its sector

Comparison with sector Coiffure

Valuation estimate

Based on 71 transactions of similar company sales in 2025, the value of AU 19 B COTE COUR is estimated at 198 975 € (range 84 491€ - 325 858€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
71 tx
84k€ 198k€ 325k€
198 975 € Range: 84 491€ - 325 858€
NAF 5 année 2025

Valuation method used

Net Income Multiple
35 127 € × 5.7x = 198 975 €
Range: 84 491€ - 325 858€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Coiffure)

Compare AU 19 B COTE COUR with other companies in the same sector:

Frequently asked questions about AU 19 B COTE COUR

What is the revenue of AU 19 B COTE COUR ?

The revenue of AU 19 B COTE COUR in 2023 is 152 k€.

Is AU 19 B COTE COUR profitable?

Yes, AU 19 B COTE COUR generated a net profit of 35 k€ in 2025.

Where is the headquarters of AU 19 B COTE COUR ?

The headquarters of AU 19 B COTE COUR is located in BOUGUENAIS (44340), in the department Loire-Atlantique.

Where to find the tax return of AU 19 B COTE COUR ?

The tax return of AU 19 B COTE COUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does AU 19 B COTE COUR operate?

AU 19 B COTE COUR operates in the sector Coiffure (NAF code 96.02A). See the 'Sector positioning' section above to compare the company with its competitors.