Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1990-03-12 (36 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: LENS (62300), Pas-de-Calais
ATZ CHAUFFE-TOIT COUVERTURE : revenue, balance sheet and financial ratios
ATZ CHAUFFE-TOIT COUVERTURE is a French company
founded 36 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in LENS (62300),
this company of category PME
shows in 2024 a revenue of 14.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATZ CHAUFFE-TOIT COUVERTURE (SIREN 354022923)
Indicator
2024
2023
2022
2021
Revenue
14 093 843 €
12 003 085 €
12 508 856 €
10 639 536 €
Net income
755 958 €
614 282 €
511 811 €
344 132 €
EBITDA
1 226 924 €
996 442 €
904 691 €
687 550 €
Net margin
5.4%
5.1%
4.1%
3.2%
Revenue and income statement
In 2024, ATZ CHAUFFE-TOIT COUVERTURE achieves revenue of 14.1 M€. Over the period 2021-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +9.8%. Vs 2023, growth of +17% (12.0 M€ -> 14.1 M€). After deducting consumption (4.2 M€), gross margin stands at 9.9 M€, i.e. a rate of 70%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.2 M€, representing 8.7% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 756 k€, i.e. 5.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
14 093 843 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
9 916 999 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 226 924 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 043 073 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
755 958 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
8.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.9%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.221%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.391%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.311
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
3.748
27.95
33.826
9.9
Financial autonomy
58.167
43.245
44.443
48.221
Repayment capacity
0.185
1.082
1.073
0.311
Cash flow / Revenue
4.642%
5.078%
6.493%
6.391%
Sector positioning
Debt ratio
9.92024
2022
2023
2024
Q1: 4.58
Med: 19.86
Q3: 51.33
Good-17 pts over 3 years
In 2024, the debt ratio of ATZ CHAUFFE-TOIT COUVERTURE (9.90) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
48.22%2024
2022
2023
2024
Q1: 20.37%
Med: 41.52%
Q3: 58.49%
Good
In 2024, the financial autonomy of ATZ CHAUFFE-TOIT COUVERTURE (48.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.31 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.33 years
Q3: 1.23 years
Good-11 pts over 3 years
In 2024, the repayment capacity of ATZ CHAUFFE-TOIT COUVERTURE (0.31) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 181.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.2x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
181.471
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
228.321
199.01
216.913
181.471
Interest coverage
0.36
0.128
0.281
0.225
Sector positioning
Liquidity ratio
181.472024
2022
2023
2024
Q1: 152.67
Med: 217.71
Q3: 316.79
Average-11 pts over 3 years
In 2024, the liquidity ratio of ATZ CHAUFFE-TOIT COUVERTURE (181.47) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.23x2024
2022
2023
2024
Q1: 0.0x
Med: 0.52x
Q3: 2.65x
Average
In 2024, the interest coverage of ATZ CHAUFFE-TOIT COUVERTURE (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 76 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 59 days. The company must finance 17 days of gap between collections and payments. Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 76 days of revenue, i.e. 3.0 M€ to permanently finance. Over 2021-2024, WCR increased by +23%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 967 036 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
76 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
59 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
4 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
76 j
WCR and payment terms evolution ATZ CHAUFFE-TOIT COUVERTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Operating WCR
2 411 664 €
3 314 221 €
2 620 153 €
2 967 036 €
Inventory turnover (days)
8
6
4
4
Customer payment term (days)
72
92
77
76
Supplier payment term (days)
47
65
58
59
Positioning of ATZ CHAUFFE-TOIT COUVERTURE in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 1 503 432€ to 5 415 908€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1503k€2423k€5415k€
2 423 436 €Range: 1 503 432€ - 5 415 908€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare ATZ CHAUFFE-TOIT COUVERTURE with other companies in the same sector:
Frequently asked questions about ATZ CHAUFFE-TOIT COUVERTURE
What is the revenue of ATZ CHAUFFE-TOIT COUVERTURE ?
The revenue of ATZ CHAUFFE-TOIT COUVERTURE in 2024 is 14.1 M€.
Is ATZ CHAUFFE-TOIT COUVERTURE profitable?
Yes, ATZ CHAUFFE-TOIT COUVERTURE generated a net profit of 756 k€ in 2024.
Where is the headquarters of ATZ CHAUFFE-TOIT COUVERTURE ?
The headquarters of ATZ CHAUFFE-TOIT COUVERTURE is located in LENS (62300), in the department Pas-de-Calais.
Where to find the tax return of ATZ CHAUFFE-TOIT COUVERTURE ?
The tax return of ATZ CHAUFFE-TOIT COUVERTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATZ CHAUFFE-TOIT COUVERTURE operate?
ATZ CHAUFFE-TOIT COUVERTURE operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart