ATRE ET LOISIRS : revenue, balance sheet and financial ratios

ATRE ET LOISIRS is a French company founded 36 years ago, specialized in the sector Centrales d'achat non alimentaires. Based in ARBIN (73800), this company of category PME shows in 2023 a revenue of 6.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ATRE ET LOISIRS (SIREN 351498837)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 6 793 174 € 5 632 218 € N/C 4 977 295 € 5 073 054 € 4 518 750 € 4 797 201 € 4 253 125 €
Net income 325 738 € 404 881 € 209 568 € 261 662 € 173 079 € 274 347 € 9 197 € 113 260 € 3 872 €
EBITDA N/C 773 277 € 438 594 € N/C 344 820 € 293 628 € 19 133 € 148 115 € -422 €
Net margin N/C 6.0% 3.7% N/C 3.5% 5.4% 0.2% 2.4% 0.1%

Revenue and income statement

In 2024, ATRE ET LOISIRS generates positive net income of 326 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 4 k€ -> 326 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

325 738 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

25.43%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

53.409%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

31.2%

Solvency indicators evolution
ATRE ET LOISIRS

Sector positioning

Debt ratio
25.43 2024
2022
2023
2024
Q1: 0.09
Med: 12.77
Q3: 91.48
Average

In 2024, the debt ratio of ATRE ET LOISIRS (25.43) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
53.41% 2024
2022
2023
2024
Q1: 14.45%
Med: 32.5%
Q3: 56.23%
Good +6 pts over 3 years

In 2024, the financial autonomy of ATRE ET LOISIRS (53.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.51 years 2023
2022
2023
Q1: 0.0 years
Med: 0.03 years
Q3: 2.12 years
Average

In 2023, the repayment capacity of ATRE ET LOISIRS (0.51) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 275.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

275.991

Liquidity indicators evolution
ATRE ET LOISIRS

Sector positioning

Liquidity ratio
275.99 2024
2022
2023
2024
Q1: 121.61
Med: 177.19
Q3: 308.74
Good +16 pts over 3 years

In 2024, the liquidity ratio of ATRE ET LOISIRS (275.99) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.18x 2023
2022
2023
Q1: 0.0x
Med: 0.54x
Q3: 11.1x
Average -14 pts over 2 years

In 2023, the interest coverage of ATRE ET LOISIRS (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ATRE ET LOISIRS

Positioning of ATRE ET LOISIRS in its sector

Comparison with sector Centrales d'achat non alimentaires

Valuation estimate

Based on 85 transactions of similar company sales (all years), the value of ATRE ET LOISIRS is estimated at 447 257 € (range 213 262€ - 2 293 169€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
85 tx
213k€ 447k€ 2293k€
447 257 € Range: 213 262€ - 2 293 169€
NAF 5 all-time

Valuation method used

Net Income Multiple
325 738 € × 1.4x = 447 257 €
Range: 213 263€ - 2 293 170€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Centrales d'achat non alimentaires)

Compare ATRE ET LOISIRS with other companies in the same sector:

Frequently asked questions about ATRE ET LOISIRS

What is the revenue of ATRE ET LOISIRS ?

The revenue of ATRE ET LOISIRS in 2023 is 6.8 M€.

Is ATRE ET LOISIRS profitable?

Yes, ATRE ET LOISIRS generated a net profit of 326 k€ in 2024.

Where is the headquarters of ATRE ET LOISIRS ?

The headquarters of ATRE ET LOISIRS is located in ARBIN (73800), in the department Savoie.

Where to find the tax return of ATRE ET LOISIRS ?

The tax return of ATRE ET LOISIRS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ATRE ET LOISIRS operate?

ATRE ET LOISIRS operates in the sector Centrales d'achat non alimentaires (NAF code 46.19A). See the 'Sector positioning' section above to compare the company with its competitors.