Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-10-01 (28 years)Status: ActiveBusiness sector: Réparation d'appareils électroménagers et d'équipements pour la maison et le jardinLocation: COUZEIX (87270), Haute-Vienne
ATR LIMOUSIN : revenue, balance sheet and financial ratios
ATR LIMOUSIN is a French company
founded 28 years ago,
specialized in the sector Réparation d'appareils électroménagers et d'équipements pour la maison et le jardin.
Based in COUZEIX (87270),
this company of category PME
shows in 2023 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATR LIMOUSIN (SIREN 413974403)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 214 578 €
N/C
1 747 137 €
1 566 478 €
1 340 236 €
N/C
N/C
N/C
Net income
122 478 €
46 599 €
44 273 €
70 550 €
74 856 €
55 649 €
4 898 €
31 896 €
24 867 €
15 053 €
EBITDA
N/C
N/C
106 238 €
N/C
112 572 €
78 566 €
13 617 €
N/C
N/C
N/C
Net margin
N/C
N/C
2.0%
N/C
4.3%
3.6%
0.4%
N/C
N/C
N/C
Revenue and income statement
In 2025, ATR LIMOUSIN generates positive net income of 122 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 15 k€ -> 122 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
122 478 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 103%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
102.95%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.138%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
46.334
36.684
19.541
47.414
93.924
104.314
149.769
115.635
117.904
102.95
Financial autonomy
42.544
43.715
45.182
39.467
30.206
31.542
27.186
30.675
27.314
29.138
Repayment capacity
None
None
None
5.807
3.614
3.824
None
3.788
None
None
Cash flow / Revenue
None%
None%
None%
1.439%
4.181%
4.443%
None%
4.135%
None%
None%
Sector positioning
Debt ratio
102.952025
2023
2024
2025
Q1: 0.0
Med: 34.23
Q3: 54.58
Watch
In 2025, the debt ratio of ATR LIMOUSIN (102.95) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
29.14%2025
2023
2024
2025
Q1: 20.65%
Med: 34.28%
Q3: 54.95%
Average-11 pts over 3 years
In 2025, the financial autonomy of ATR LIMOUSIN (29.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.79 years2023
2023
Q1: -0.0 years
Med: 0.18 years
Q3: 1.46 years
Watch
In 2023, the repayment capacity of ATR LIMOUSIN (3.79) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 149.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
149.115
Liquidity indicators evolution ATR LIMOUSIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
180.244
183.058
180.864
185.585
210.983
229.267
210.786
198.722
162.322
149.115
Interest coverage
None
None
None
9.231
1.978
2.678
None
6.662
None
None
Sector positioning
Liquidity ratio
149.122025
2023
2024
2025
Q1: 149.12
Med: 219.98
Q3: 262.73
Average-16 pts over 3 years
In 2025, the liquidity ratio of ATR LIMOUSIN (149.12) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
6.66x2023
2023
Q1: 0.0x
Med: 0.09x
Q3: 2.52x
Excellent
In 2023, the interest coverage of ATR LIMOUSIN (6.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATR LIMOUSIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
250 504 €
354 494 €
262 105 €
0 €
401 592 €
0 €
0 €
Inventory turnover (days)
0
0
0
63
53
50
0
59
0
0
Customer payment term (days)
0
0
0
33
52
34
0
32
0
0
Supplier payment term (days)
0
0
0
43
70
52
0
40
0
0
Positioning of ATR LIMOUSIN in its sector
Comparison with sector Réparation d'appareils électroménagers et d'équipements pour la maison et le jardin
Valuation estimate
Based on 100 transactions of similar company sales
(all years),
the value of ATR LIMOUSIN is estimated at
484 352 €
(range 234 770€ - 873 795€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
100 transactions
234k€484k€873k€
484 352 €Range: 234 770€ - 873 795€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
122 478 €
×
4.0x
=484 352 €
Range: 234 770€ - 873 796€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 100 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation d'appareils électroménagers et d'équipements pour la maison et le jardin)
Compare ATR LIMOUSIN with other companies in the same sector:
Yes, ATR LIMOUSIN generated a net profit of 122 k€ in 2025.
Where is the headquarters of ATR LIMOUSIN ?
The headquarters of ATR LIMOUSIN is located in COUZEIX (87270), in the department Haute-Vienne.
Where to find the tax return of ATR LIMOUSIN ?
The tax return of ATR LIMOUSIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATR LIMOUSIN operate?
ATR LIMOUSIN operates in the sector Réparation d'appareils électroménagers et d'équipements pour la maison et le jardin (NAF code 95.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart