Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-11-01 (30 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: VELIZY-VILLACOUBLAY (78140), Yvelines
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ATOUT CUISINE : revenue, balance sheet and financial ratios
ATOUT CUISINE is a French company
founded 30 years ago,
specialized in the sector Commerce de détail de meubles.
Based in VELIZY-VILLACOUBLAY (78140),
this company of category PME
shows in 2016 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATOUT CUISINE (SIREN 402675839)
Indicator
2022
2021
2020
2019
2016
Revenue
N/C
N/C
N/C
N/C
1 251 170 €
Net income
-31 889 €
46 693 €
-36 021 €
27 766 €
36 672 €
EBITDA
N/C
N/C
N/C
N/C
67 665 €
Net margin
N/C
N/C
N/C
N/C
2.9%
Revenue and income statement
In 2022, ATOUT CUISINE records a net loss of 32 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-31 889 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 83%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
82.929%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.772%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
Debt ratio
0.148
0.117
104.386
87.224
82.929
Financial autonomy
47.109
60.722
32.725
36.445
37.772
Repayment capacity
0.006
None
None
None
None
Cash flow / Revenue
5.117%
None%
None%
None%
None%
Sector positioning
Debt ratio
82.932022
2020
2021
2022
Q1: 3.01
Med: 33.75
Q3: 108.56
Average
In 2022, the debt ratio of ATOUT CUISINE (82.93) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.77%2022
2020
2021
2022
Q1: 11.03%
Med: 27.57%
Q3: 46.91%
Good
In 2022, the financial autonomy of ATOUT CUISINE (37.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 284.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
284.813
Liquidity indicators evolution ATOUT CUISINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
2021
2022
Liquidity ratio
149.859
206.652
268.373
282.106
284.813
Interest coverage
0.0
None
None
None
None
Sector positioning
Liquidity ratio
284.812022
2020
2021
2022
Q1: 113.85
Med: 155.36
Q3: 239.66
Excellent
In 2022, the liquidity ratio of ATOUT CUISINE (284.81) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATOUT CUISINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
Operating WCR
-40 000 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
26
0
0
0
0
Customer payment term (days)
17
0
0
0
0
Supplier payment term (days)
33
0
0
0
0
Positioning of ATOUT CUISINE in its sector
Comparison with sector Commerce de détail de meubles
Similar companies (Commerce de détail de meubles)
Compare ATOUT CUISINE with other companies in the same sector:
The headquarters of ATOUT CUISINE is located in VELIZY-VILLACOUBLAY (78140), in the department Yvelines.
Where to find the tax return of ATOUT CUISINE ?
The tax return of ATOUT CUISINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATOUT CUISINE operate?
ATOUT CUISINE operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart