Employees: 21 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-01-01 (16 years)Status: ActiveBusiness sector: Nettoyage courant des bâtimentsLocation: CARROS (06510), Alpes-Maritimes
ATOUT BRILLE CARROS : revenue, balance sheet and financial ratios
ATOUT BRILLE CARROS is a French company
founded 16 years ago,
specialized in the sector Nettoyage courant des bâtiments.
Based in CARROS (06510),
this company of category PME
shows in 2021 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATOUT BRILLE CARROS (SIREN 519196034)
Indicator
2022
2021
2020
2018
2017
2016
2015
2014
Revenue
N/C
2 204 074 €
1 515 572 €
1 157 643 €
913 288 €
911 591 €
740 882 €
681 159 €
Net income
172 923 €
171 622 €
156 308 €
94 248 €
83 444 €
72 592 €
62 970 €
46 826 €
EBITDA
N/C
241 817 €
265 765 €
143 944 €
103 312 €
92 536 €
84 170 €
-736 €
Net margin
N/C
7.8%
10.3%
8.1%
9.1%
8.0%
8.5%
6.9%
Revenue and income statement
In 2022, ATOUT BRILLE CARROS generates positive net income of 173 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2022: 47 k€ -> 173 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
172 923 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.233%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.154%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2020
2021
2022
Debt ratio
10.375
4.438
0.0
0.0
0.001
0.0
0.0
0.233
Financial autonomy
34.969
47.501
55.337
62.529
59.553
57.394
54.564
63.154
Repayment capacity
-1.619
0.124
0.0
0.0
0.0
0.0
0.0
None
Cash flow / Revenue
-1.296%
9.734%
7.818%
10.477%
8.64%
11.018%
7.51%
None%
Sector positioning
Debt ratio
0.232022
2020
2021
2022
Q1: 0.03
Med: 13.02
Q3: 60.95
Good
In 2022, the debt ratio of ATOUT BRILLE CARROS (0.23) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
63.15%2022
2020
2021
2022
Q1: 7.37%
Med: 30.13%
Q3: 50.61%
Excellent
In 2022, the financial autonomy of ATOUT BRILLE CARROS (63.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2021
2020
2021
Q1: 0.0 years
Med: 0.01 years
Q3: 1.4 years
Excellent
In 2021, the repayment capacity of ATOUT BRILLE CARROS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 268.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2020
2021
2022
Liquidity ratio
122.537
169.103
210.388
254.468
239.442
230.38
215.9
268.303
Interest coverage
-95.652
0.493
0.159
0.0
1.205
0.0
0.0
None
Sector positioning
Liquidity ratio
268.32022
2020
2021
2022
Q1: 120.03
Med: 167.91
Q3: 249.37
Excellent+8 pts over 3 years
In 2022, the liquidity ratio of ATOUT BRILLE CARROS (268.30) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.18x
Average
In 2021, the interest coverage of ATOUT BRILLE CARROS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 381 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 615 days. Excellent situation: suppliers finance 234 days of the operating cycle (retail model).
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
381 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
615 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATOUT BRILLE CARROS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2020
2021
2022
Operating WCR
107 112 €
100 041 €
120 029 €
170 374 €
227 025 €
96 390 €
189 616 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
67
85
79
85
82
79
78
381
Supplier payment term (days)
153
131
49
54
92
76
127
615
Positioning of ATOUT BRILLE CARROS in its sector
Comparison with sector Nettoyage courant des bâtiments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 124 796€ to 861 173€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
124k€392k€861k€
392 362 €Range: 124 796€ - 861 173€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Nettoyage courant des bâtiments)
Compare ATOUT BRILLE CARROS with other companies in the same sector:
Frequently asked questions about ATOUT BRILLE CARROS
What is the revenue of ATOUT BRILLE CARROS ?
The revenue of ATOUT BRILLE CARROS in 2021 is 2.2 M€.
Is ATOUT BRILLE CARROS profitable?
Yes, ATOUT BRILLE CARROS generated a net profit of 173 k€ in 2022.
Where is the headquarters of ATOUT BRILLE CARROS ?
The headquarters of ATOUT BRILLE CARROS is located in CARROS (06510), in the department Alpes-Maritimes.
Where to find the tax return of ATOUT BRILLE CARROS ?
The tax return of ATOUT BRILLE CARROS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATOUT BRILLE CARROS operate?
ATOUT BRILLE CARROS operates in the sector Nettoyage courant des bâtiments (NAF code 81.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart