Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-04-09 (12 years)Status: ActiveBusiness sector: Réparation de machines et équipements mécaniquesLocation: FORBACH (57600), Moselle
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ATOMPRO FRANCE : revenue, balance sheet and financial ratios
ATOMPRO FRANCE is a French company
founded 12 years ago,
specialized in the sector Réparation de machines et équipements mécaniques.
Based in FORBACH (57600),
this company of category PME
shows in 2020 a net income positive of 1 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATOMPRO FRANCE (SIREN 802392142)
Indicator
2020
2019
Revenue
N/C
N/C
Net income
1 408 €
30 162 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2020, ATOMPRO FRANCE generates positive net income of 1 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2020: 30 k€ -> 1 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 408 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 150%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
149.74%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.874%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
Debt ratio
0.0
149.74
Financial autonomy
18.806
14.874
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
149.742020
2019
2020
Q1: 2.04
Med: 22.36
Q3: 76.78
Watch+50 pts over 2 years
In 2020, the debt ratio of ATOMPRO FRANCE (149.74) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
14.87%2020
2019
2020
Q1: 19.17%
Med: 39.34%
Q3: 58.19%
Average
In 2020, the financial autonomy of ATOMPRO FRANCE (14.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 137.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
137.618
Liquidity indicators evolution ATOMPRO FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
Liquidity ratio
123.162
137.618
Interest coverage
None
None
Sector positioning
Liquidity ratio
137.622020
2019
2020
Q1: 164.48
Med: 238.0
Q3: 339.62
Watch
In 2020, the liquidity ratio of ATOMPRO FRANCE (137.62) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of ATOMPRO FRANCE in its sector
Comparison with sector Réparation de machines et équipements mécaniques
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of ATOMPRO FRANCE is estimated at
1 817 €
(range 1 197€ - 6 507€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
104 transactions
1k€1k€6k€
1 817 €Range: 1 197€ - 6 507€
NAF 5 all-time
Valuation method used
Net Income Multiple
1 408 €
×
1.3x
=1 817 €
Range: 1 198€ - 6 508€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de machines et équipements mécaniques)
Compare ATOMPRO FRANCE with other companies in the same sector:
The revenue of ATOMPRO FRANCE is not publicly disclosed (confidential accounts filed with INPI).
Is ATOMPRO FRANCE profitable?
Yes, ATOMPRO FRANCE generated a net profit of 1 k€ in 2020.
Where is the headquarters of ATOMPRO FRANCE ?
The headquarters of ATOMPRO FRANCE is located in FORBACH (57600), in the department Moselle.
Where to find the tax return of ATOMPRO FRANCE ?
The tax return of ATOMPRO FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATOMPRO FRANCE operate?
ATOMPRO FRANCE operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart