ATOMIC MOTO SARL : revenue, balance sheet and financial ratios

ATOMIC MOTO SARL is a French company founded 23 years ago, specialized in the sector Commerce et réparation de motocycles. Based in GUERET (23000), this company of category PME shows in 2023 a revenue of 6.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ATOMIC MOTO SARL (SIREN 442669321)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 6 035 538 € 5 711 596 € 5 288 450 € 4 514 251 € 4 003 846 € 3 240 135 € 2 914 222 € 2 622 500 €
Net income 82 199 € 44 780 € 70 168 € 111 224 € 94 853 € 34 159 € 60 869 € 34 091 € 34 445 € 41 434 €
EBITDA N/C N/C 112 318 € 154 324 € 162 093 € 61 817 € 94 426 € 35 501 € 41 274 € 37 587 €
Net margin N/C N/C 1.2% 1.9% 1.8% 0.8% 1.5% 1.1% 1.2% 1.6%

Revenue and income statement

In 2025, ATOMIC MOTO SARL generates positive net income of 82 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 41 k€ -> 82 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

82 199 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 81%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

80.855%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

35.778%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

19.9%

Solvency indicators evolution
ATOMIC MOTO SARL

Sector positioning

Debt ratio
80.86 2025
2023
2024
2025
Q1: 6.46
Med: 26.62
Q3: 81.83
Average

In 2025, the debt ratio of ATOMIC MOTO SARL (80.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
35.78% 2025
2023
2024
2025
Q1: 24.52%
Med: 46.26%
Q3: 63.99%
Average

In 2025, the financial autonomy of ATOMIC MOTO SARL (35.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
6.97 years 2023
2023
Q1: 0.0 years
Med: 0.93 years
Q3: 3.53 years
Average

In 2023, the repayment capacity of ATOMIC MOTO SARL (6.97) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 212.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

212.991

Liquidity indicators evolution
ATOMIC MOTO SARL

Sector positioning

Liquidity ratio
212.99 2025
2023
2024
2025
Q1: 179.0
Med: 238.48
Q3: 385.79
Average

In 2025, the liquidity ratio of ATOMIC MOTO SARL (212.99) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
5.77x 2023
2023
Q1: 0.0x
Med: 2.21x
Q3: 11.47x
Good

In 2023, the interest coverage of ATOMIC MOTO SARL (5.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ATOMIC MOTO SARL

Positioning of ATOMIC MOTO SARL in its sector

Comparison with sector Commerce et réparation de motocycles

Valuation estimate

Based on 137 transactions of similar company sales (all years), the value of ATOMIC MOTO SARL is estimated at 211 567 € (range 126 267€ - 553 156€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
137 transactions
126k€ 211k€ 553k€
211 567 € Range: 126 267€ - 553 156€
NAF 5 all-time

Valuation method used

Net Income Multiple
82 199 € × 2.6x = 211 567 €
Range: 126 267€ - 553 156€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 137 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce et réparation de motocycles)

Compare ATOMIC MOTO SARL with other companies in the same sector:

Frequently asked questions about ATOMIC MOTO SARL

What is the revenue of ATOMIC MOTO SARL ?

The revenue of ATOMIC MOTO SARL in 2023 is 6.0 M€.

Is ATOMIC MOTO SARL profitable?

Yes, ATOMIC MOTO SARL generated a net profit of 82 k€ in 2025.

Where is the headquarters of ATOMIC MOTO SARL ?

The headquarters of ATOMIC MOTO SARL is located in GUERET (23000), in the department Creuse.

Where to find the tax return of ATOMIC MOTO SARL ?

The tax return of ATOMIC MOTO SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ATOMIC MOTO SARL operate?

ATOMIC MOTO SARL operates in the sector Commerce et réparation de motocycles (NAF code 45.40Z). See the 'Sector positioning' section above to compare the company with its competitors.