Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-07-14 (23 years)Status: ActiveBusiness sector: Commerce et réparation de motocyclesLocation: GUERET (23000), Creuse
ATOMIC MOTO SARL : revenue, balance sheet and financial ratios
ATOMIC MOTO SARL is a French company
founded 23 years ago,
specialized in the sector Commerce et réparation de motocycles.
Based in GUERET (23000),
this company of category PME
shows in 2023 a revenue of 6.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATOMIC MOTO SARL (SIREN 442669321)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
6 035 538 €
5 711 596 €
5 288 450 €
4 514 251 €
4 003 846 €
3 240 135 €
2 914 222 €
2 622 500 €
Net income
82 199 €
44 780 €
70 168 €
111 224 €
94 853 €
34 159 €
60 869 €
34 091 €
34 445 €
41 434 €
EBITDA
N/C
N/C
112 318 €
154 324 €
162 093 €
61 817 €
94 426 €
35 501 €
41 274 €
37 587 €
Net margin
N/C
N/C
1.2%
1.9%
1.8%
0.8%
1.5%
1.1%
1.2%
1.6%
Revenue and income statement
In 2025, ATOMIC MOTO SARL generates positive net income of 82 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 41 k€ -> 82 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
82 199 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 81%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
80.855%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.778%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
45.45
50.579
37.749
173.258
279.126
208.339
153.983
118.268
113.717
80.855
Financial autonomy
39.315
40.936
43.741
21.965
17.419
20.013
23.062
25.632
27.029
35.778
Repayment capacity
4.168
5.241
4.753
6.711
18.017
7.17
6.724
6.968
None
None
Cash flow / Revenue
1.51%
1.457%
1.162%
2.038%
1.202%
2.445%
2.047%
1.491%
None%
None%
Sector positioning
Debt ratio
80.862025
2023
2024
2025
Q1: 6.46
Med: 26.62
Q3: 81.83
Average
In 2025, the debt ratio of ATOMIC MOTO SARL (80.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.78%2025
2023
2024
2025
Q1: 24.52%
Med: 46.26%
Q3: 63.99%
Average
In 2025, the financial autonomy of ATOMIC MOTO SARL (35.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.97 years2023
2023
Q1: 0.0 years
Med: 0.93 years
Q3: 3.53 years
Average
In 2023, the repayment capacity of ATOMIC MOTO SARL (6.97) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 212.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
212.991
Liquidity indicators evolution ATOMIC MOTO SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
218.674
240.797
118.238
224.559
271.783
246.352
215.689
196.466
183.219
212.991
Interest coverage
2.464
3.322
1.972
0.876
4.208
2.539
3.762
5.768
None
None
Sector positioning
Liquidity ratio
212.992025
2023
2024
2025
Q1: 179.0
Med: 238.48
Q3: 385.79
Average
In 2025, the liquidity ratio of ATOMIC MOTO SARL (212.99) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.77x2023
2023
Q1: 0.0x
Med: 2.21x
Q3: 11.47x
Good
In 2023, the interest coverage of ATOMIC MOTO SARL (5.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATOMIC MOTO SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
761 784 €
912 530 €
474 583 €
1 155 470 €
1 197 676 €
1 380 603 €
2 093 471 €
2 160 542 €
0 €
0 €
Inventory turnover (days)
110
117
105
103
101
98
137
132
0
0
Customer payment term (days)
4
5
4
8
3
0
5
4
0
0
Supplier payment term (days)
46
43
40
42
47
51
49
60
0
0
Positioning of ATOMIC MOTO SARL in its sector
Comparison with sector Commerce et réparation de motocycles
Valuation estimate
Based on 137 transactions of similar company sales
(all years),
the value of ATOMIC MOTO SARL is estimated at
211 567 €
(range 126 267€ - 553 156€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
137 transactions
126k€211k€553k€
211 567 €Range: 126 267€ - 553 156€
NAF 5 all-time
Valuation method used
Net Income Multiple
82 199 €
×
2.6x
=211 567 €
Range: 126 267€ - 553 156€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 137 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce et réparation de motocycles)
Compare ATOMIC MOTO SARL with other companies in the same sector:
The revenue of ATOMIC MOTO SARL in 2023 is 6.0 M€.
Is ATOMIC MOTO SARL profitable?
Yes, ATOMIC MOTO SARL generated a net profit of 82 k€ in 2025.
Where is the headquarters of ATOMIC MOTO SARL ?
The headquarters of ATOMIC MOTO SARL is located in GUERET (23000), in the department Creuse.
Where to find the tax return of ATOMIC MOTO SARL ?
The tax return of ATOMIC MOTO SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATOMIC MOTO SARL operate?
ATOMIC MOTO SARL operates in the sector Commerce et réparation de motocycles (NAF code 45.40Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart