SIREN : 853021301
ATOM-SOLUTIONS IS-IT is a French company founded 6 years ago, specialized in the sector Ingénierie, études techniques. Based in CARAMAN (31460), this company of category PME shows in 2022 a revenue of 874 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2022 | 2021 | 2020 |
|---|---|---|---|
| Revenue | 873 740 € | 627 550 € | 231 630 € |
| Net income | 225 611 € | 132 088 € | 51 482 € |
| EBITDA | 300 974 € | 176 539 € | 67 133 € |
| Net margin | 25.8% | 21.0% | 22.2% |
In 2022, ATOM-SOLUTIONS IS-IT achieves revenue of 874 k€. Over the period 2020-2022, the company shows strong growth with a CAGR (compound annual growth rate) of +94.2%. Vs 2021, growth of +39% (628 k€ -> 874 k€). After deducting consumption (0 €), gross margin stands at 874 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 301 k€, representing 34.4% of revenue. Positive scissor effect: EBITDA margin improves by +6.3 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 226 k€, i.e. 25.8% of revenue. This profit can be retained or distributed to shareholders.
873 740 €
873 740 €
300 974 €
300 975 €
225 611 €
34.2%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 25.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
0.0%
0.0%
25.821%
0.0
In 2022, the debt ratio of ATOM-SOLUTIONS IS-IT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2022, the financial autonomy of ATOM-SOLUTIONS IS-IT (0.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
In 2022, the repayment capacity of ATOM-SOLUTIONS IS-IT (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 226.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
226.13
0.003
In 2022, the liquidity ratio of ATOM-SOLUTIONS IS-IT (226.13) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2022, the interest coverage of ATOM-SOLUTIONS IS-IT (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 62 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 8 days. The gap of 54 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 1 days of revenue, i.e. 2 k€ to permanently finance. Over 2020-2022, WCR increased by +107%, requiring additional financing.
2 289 €
62 j
8 j
0 j
1 j
Based on 63 transactions of similar company sales
in 2022,
the value of ATOM-SOLUTIONS IS-IT is estimated at
212 376 €
(range 92 178€ - 311 265€).
With an EBITDA of 300 974€, the sector multiple of 0.9x is applied.
The price/revenue ratio is 0.16x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare ATOM-SOLUTIONS IS-IT with other companies in the same sector:
Voir toutes les statistiques du secteur Ingénierie, études techniques
The revenue of ATOM-SOLUTIONS IS-IT in 2022 is 874 k€.
Yes, ATOM-SOLUTIONS IS-IT generated a net profit of 226 k€ in 2022.
The headquarters of ATOM-SOLUTIONS IS-IT is located in CARAMAN (31460), in the department Haute-Garonne.
The tax return of ATOM-SOLUTIONS IS-IT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
ATOM-SOLUTIONS IS-IT operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.