Employees: 22 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2007-07-01 (18 years)Status: ActiveBusiness sector: Nettoyage courant des bâtimentsLocation: LA CHAPELLE-SAINT-AUBIN (72650), Sarthe
ATMOS LE MANS : revenue, balance sheet and financial ratios
ATMOS LE MANS is a French company
founded 18 years ago,
specialized in the sector Nettoyage courant des bâtiments.
Based in LA CHAPELLE-SAINT-AUBIN (72650),
this company of category ETI
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATMOS LE MANS (SIREN 499167294)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 438 026 €
1 334 280 €
1 097 428 €
1 021 980 €
1 008 040 €
836 237 €
N/C
Net income
169 552 €
67 232 €
84 413 €
89 661 €
83 800 €
104 083 €
90 445 €
105 585 €
EBITDA
N/C
97 720 €
142 126 €
149 831 €
142 157 €
130 155 €
92 101 €
N/C
Net margin
N/C
4.7%
6.3%
8.2%
8.2%
10.3%
10.8%
N/C
Revenue and income statement
In 2024, ATMOS LE MANS generates positive net income of 170 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 106 k€ -> 170 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
169 552 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 78%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
78.41%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.598%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
37.539
44.524
41.482
31.456
5.169
4.366
0.274
78.41
Financial autonomy
40.943
40.171
39.703
48.978
58.554
65.489
54.911
29.598
Repayment capacity
None
1.247
1.039
1.409
0.237
0.301
0.038
None
Cash flow / Revenue
None%
8.74%
9.837%
7.258%
8.376%
5.497%
2.478%
None%
Sector positioning
Debt ratio
78.412024
2021
2022
2024
Q1: 0.0
Med: 9.64
Q3: 46.81
Average+42 pts over 3 years
In 2024, the debt ratio of ATMOS LE MANS (78.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.6%2024
2021
2022
2024
Q1: 7.62%
Med: 29.57%
Q3: 51.09%
Good-25 pts over 3 years
In 2024, the financial autonomy of ATMOS LE MANS (29.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.04 years2022
2021
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 1.29 years
Average
In 2022, the repayment capacity of ATMOS LE MANS (0.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 185.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
185.069
Liquidity indicators evolution ATMOS LE MANS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
214.733
220.619
214.432
251.023
235.162
288.002
205.916
185.069
Interest coverage
None
1.387
1.072
0.95
0.242
0.177
1.304
None
Sector positioning
Liquidity ratio
185.072024
2021
2022
2024
Q1: 112.03
Med: 158.61
Q3: 240.18
Good-17 pts over 3 years
In 2024, the liquidity ratio of ATMOS LE MANS (185.07) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.3x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.51x
Good+18 pts over 2 years
In 2022, the interest coverage of ATMOS LE MANS (1.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATMOS LE MANS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
0 €
41 168 €
22 126 €
51 160 €
52 435 €
35 532 €
48 390 €
0 €
Inventory turnover (days)
0
1
1
1
1
1
1
0
Customer payment term (days)
0
55
51
50
58
47
56
0
Supplier payment term (days)
0
86
124
139
132
59
137
0
Positioning of ATMOS LE MANS in its sector
Comparison with sector Nettoyage courant des bâtiments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 190 477€ to 1 413 681€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
190k€552k€1413k€
552 757 €Range: 190 477€ - 1 413 681€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Nettoyage courant des bâtiments)
Compare ATMOS LE MANS with other companies in the same sector:
Yes, ATMOS LE MANS generated a net profit of 170 k€ in 2024.
Where is the headquarters of ATMOS LE MANS ?
The headquarters of ATMOS LE MANS is located in LA CHAPELLE-SAINT-AUBIN (72650), in the department Sarthe.
Where to find the tax return of ATMOS LE MANS ?
The tax return of ATMOS LE MANS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATMOS LE MANS operate?
ATMOS LE MANS operates in the sector Nettoyage courant des bâtiments (NAF code 81.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart